| Revenue | DKK 15,5M | +15% |
| EBITDA | DKK 2,4M | +207% |
| Net profit | DKK 1,8M | +280% |
| Total assets | DKK 34,9M | +33% |
| Equity | DKK 15,6M | +13% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.193 | 10.379 | 13.388 | 12.993 | 14.076 | 12.853 | 11.615 | 10.484 | 13.656 | 13.856 | 13.410 | 13.458 | 13.434 | 15.495 |
| Staff expenses | -14.046 | -12.150 | -11.069 | -10.251 | -11.606 | -11.449 | -11.277 | -10.072 | -11.257 | -11.468 | -11.675 | -12.671 | -12.642 | -13.065 |
| EBITDA | 1.148 | -1.771 | 2.319 | 2.742 | 2.470 | 1.404 | 338 | 413 | 2.398 | 2.389 | 1.736 | 787 | 792 | 2.430 |
| Depreciation & amort. | 170 | 272 | 97 | -115 | -73 | -94 | -93 | -390 | -499 | -540 | -486 | -447 | -442 | -503 |
| EBIT | 978 | -2.043 | 2.222 | 2.627 | 2.397 | 1.311 | 245 | 22 | 1.900 | 1.849 | 1.250 | 340 | 349 | 1.927 |
| Net financials | 64 | 55 | 80 | 246 | 144 | 332 | 174 | 128 | 183 | 300 | 93 | 298 | 275 | 439 |
| Profit before tax | 1.041 | -1.988 | 2.302 | 2.873 | 2.541 | 1.643 | 420 | 150 | 2.083 | 2.149 | 1.343 | 638 | 624 | 2.366 |
| Tax | 294 | -475 | 621 | 660 | 571 | 374 | 110 | 48 | 474 | 473 | 358 | 175 | 140 | 524 |
| Net profit | 747 | -1.512 | 1.681 | 2.213 | 1.970 | 1.269 | 310 | 102 | 1.609 | 1.676 | 985 | 463 | 485 | 1.842 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.234 | 12.445 | 14.215 | 17.452 | 21.508 | 21.505 | 20.960 | 22.700 | 23.783 | 27.378 | 30.587 | 28.333 | 26.163 | 34.850 |
| Equity | 2.552 | 1.046 | 2.726 | 4.939 | 6.909 | 8.178 | 8.488 | 8.590 | 10.199 | 11.875 | 12.859 | 13.322 | 13.807 | 15.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 8 | 163 | 235 | 248 | 286 | 302 | 0 | 0 |
| Short-term debt | 9.682 | 11.399 | 11.488 | 12.494 | 14.566 | 13.318 | 12.464 | 13.947 | 13.349 | 15.256 | 17.442 | 14.709 | 12.236 | 19.202 |
| Total debt | 9.682 | 11.399 | 11.488 | 12.494 | 14.566 | 13.328 | 12.472 | 14.110 | 13.584 | 15.503 | 17.728 | 15.011 | 12.236 | 19.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Management | Management | 1978 | — | — |
PV Management | Management | 2016 | — | — |
| Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVIS HOLDING 2008 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Nordskov | Management | 0 companies |
| Preben Vinther Sørensen | Management | 0 companies |
| Revisor Henning Uhrlund Jensen | Audit | 0 companies |
| Preben Buur Nielsen | Board of Directors | 0 companies |
| Erik Emil Rose Andersen | Board of Directors | 0 companies |
| Keld Erik Nielsen | Board of Directors | 0 companies |
| Jens Frank Eriksen | Board of Directors | 0 companies |
| Magnus Nesdam-Madsen | Chairman | 0 companies |
| Lise Lotte Andersen | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |
| Johannes Sig Jensen | Board of Directors | 0 companies |
| Søren Nordskov | Board of Directors | 0 companies |
| Gert Sig Jensen | Board of Directors | 0 companies |
| Peder Kristian Rasmussen | Board of Directors | 0 companies |
| Bjørn Hedevang Nordskov | Board of Directors | 0 companies |