| Revenue | DKK 11,1M | -22% |
| EBITDA | DKK 19,8M | +66% |
| Net profit | DKK 10,8M | +12% |
| Total assets | DKK 384,9M | +3% |
| Equity | DKK 218,6M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.465 | 10.525 | 11.894 | 12.586 | 13.712 | 14.105 | 14.216 | 14.314 | 14.541 | 14.702 | 14.660 | 14.343 | 14.296 | 11.106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -662 | -1.076 | -1.747 | -1.775 | -1.219 | -1.063 | -1.021 | -1.065 | -1.266 |
| EBITDA | 7.106 | -2.140 | 7.386 | 87.009 | 48.746 | 22.991 | 9.685 | 16.907 | 9.218 | 9.981 | 10.263 | -50.227 | 11.925 | 19.750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.106 | -2.140 | 7.386 | 87.009 | 48.746 | 22.991 | 9.685 | 16.907 | 9.218 | 9.981 | 10.263 | -50.227 | 11.925 | 19.750 |
| Net financials | -712 | -183 | -1.020 | -3.845 | 1.756 | 558 | -3.204 | 979 | -2.392 | 1.546 | -10.086 | 522 | 466 | -5.902 |
| Profit before tax | 6.394 | -2.323 | 6.651 | 104.027 | 50.502 | 23.549 | 6.482 | 17.886 | 6.826 | 11.528 | 177 | -49.704 | 12.392 | 13.848 |
| Tax | 1.595 | -1.241 | -0 | -0 | 11.003 | 5.239 | 1.104 | 4.010 | 1.487 | 2.531 | 43 | -10.926 | 2.720 | 3.045 |
| Net profit | 4.798 | -1.082 | 6.366 | 83.164 | 39.499 | 18.310 | 5.378 | 13.876 | 5.339 | 8.996 | 134 | -38.778 | 9.671 | 10.803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264.976 | 263.379 | 250.937 | 360.478 | 410.387 | 429.231 | 432.537 | 447.235 | 452.919 | 460.322 | 414.945 | 362.670 | 374.162 | 384.939 |
| Equity | 97.718 | 102.963 | 83.790 | 165.714 | 197.704 | 224.304 | 231.425 | 237.078 | 245.781 | 260.904 | 236.863 | 199.894 | 206.206 | 218.640 |
| Long-term debt | 128.590 | 122.270 | 129.882 | 135.821 | 143.945 | 136.259 | 132.159 | 138.342 | 133.020 | 126.089 | 107.048 | 104.311 | 96.622 | 91.250 |
| Short-term debt | 4.753 | 6.051 | 5.744 | 7.106 | 7.595 | 3.897 | 3.903 | 4.383 | 6.223 | 4.960 | 2.622 | 2.217 | 14.035 | 15.096 |
| Total debt | 133.343 | 128.322 | 135.626 | 142.927 | 151.540 | 140.156 | 136.062 | 142.726 | 139.243 | 131.049 | 109.670 | 106.528 | 110.657 | 106.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZJ Management | Management | 1979 | — | — |
| Audit | 1979 | — | — | |
NG Audit | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRØGFORRETNINGEN ApS | Company | 100.0% | 100.0% | 1996 |
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Zofia Jeanette Sølvig Steenberg | Management | 0 companies |
| Reg. revisor Flemming Thomsen | Audit | 0 companies |
| Niels-Erik Gottlieb | Audit | 0 companies |
| Karen-Margrethe Nielsen | Board of Directors | 0 companies |
| Lars Borring | Board of Directors | 0 companies |