| Revenue | DKK 634K | -7% |
| EBITDA | DKK 277K | -18% |
| Net profit | DKK 26K | -68% |
| Total assets | DKK 3,1M | -2% |
| Equity | DKK -3,1M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 529 | 781 | 929 | 679 | 634 |
| Staff expenses | -352 | -357 | -354 | -341 | -357 |
| EBITDA | 178 | 424 | 576 | 338 | 277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 424 | 576 | 338 | 277 |
| Net financials | -177 | -168 | -166 | -254 | -250 |
| Profit before tax | 1 | 257 | 410 | 83 | 26 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 257 | 410 | 83 | 26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.005 | 2.154 | 2.259 | 3.207 | 3.131 |
| Equity | -3.866 | -3.609 | -3.199 | -3.116 | -3.090 |
| Long-term debt | 4.963 | 3.195 | 2.989 | 2.773 | 2.617 |
| Short-term debt | 907 | 2.568 | 2.470 | 3.549 | 3.604 |
| Total debt | 5.870 | 5.763 | 5.459 | 6.323 | 6.221 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Management | Management | 2021 |
| Former (3) | ||
BC Management | Management | 1979 – 2009 |
SF | Audit | 1979 – 2009 |
SB Management | Management | 2009 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2010 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Christensen | Management | 0 companies |
| Sven-Erik Friis-Scheel | Audit | 0 companies |
| Alex Andersen | Management | 0 companies |
| Søren Bonde | Management | 0 companies |