| Revenue | DKK -100K | +29% |
| EBITDA | DKK -416K | -7% |
| Net profit | DKK 975K | -50% |
| Total assets | DKK 19,1M | +1% |
| Equity | DKK 16,2M | -14% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -117 | -177 | -33 | -77 | -100 |
| Staff expenses | -0 | -0 | -128 | -312 | -317 |
| EBITDA | -117 | -177 | -161 | -390 | -416 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -177 | -161 | -390 | -416 |
| Net financials | 1.543 | 35 | -82 | 2.345 | 1.391 |
| Profit before tax | 1.426 | -142 | -243 | 1.956 | 974 |
| Tax | -0 | -0 | -0 | -0 | -1 |
| Net profit | 1.426 | -142 | -243 | 1.956 | 975 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.981 | 31.159 | 31.404 | 18.973 | 19.098 |
| Equity | 24.123 | 23.292 | 18.467 | 18.826 | 16.248 |
| Long-term debt | 7.700 | 7.700 | 0 | 0 | 0 |
| Short-term debt | 158 | 167 | 12.937 | 147 | 2.850 |
| Total debt | 7.858 | 7.867 | 12.937 | 147 | 2.850 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NM Management | Management | 2005 – 2022 |
JE Audit | Audit | 1979 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 1979 | |
| Former (2) | ||
| Chairman | 1979 – 2012 | |
| Chairman | 1979 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mølgaard | Management | 0 companies |
| Jan Esholm Jensen | Audit | 0 companies |
| Rudolf Johannes Runge-Lund | Chairman | 0 companies |
| Jan Christian Paulin | Chairman | 0 companies |
| Michael Nygaard | Board of Directors | 0 companies |
| Joan Svendsen | Board of Directors | 0 companies |