| Revenue | DKK 71,5M | +13% |
| EBITDA | DKK 6,5M | +126% |
| Net profit | DKK 3,9M | +311% |
| Total assets | DKK 41,1M | +12% |
| Equity | DKK 18,8M | +26% |
| Employees | 36 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.103 | 18.535 | 24.230 | 23.251 | 33.398 | 28.209 | 20.934 | 25.794 | 22.383 | 23.031 | 22.346 | 65.780 | 63.283 | 71.537 |
| Staff expenses | -15.497 | -16.393 | -17.939 | -18.521 | -18.645 | -18.309 | -17.298 | -17.923 | -17.909 | -17.684 | -18.955 | -20.168 | -20.889 | -21.559 |
| EBITDA | 4.606 | 2.142 | 6.291 | 4.730 | 14.753 | 9.904 | 3.637 | 7.871 | 4.474 | 5.347 | 3.391 | 6.396 | 2.880 | 6.518 |
| Depreciation & amort. | 1.455 | -1.345 | -1.266 | -1.160 | -1.211 | -1.379 | -1.349 | -1.248 | -981 | -823 | -697 | -402 | -508 | -628 |
| EBIT | 3.151 | 797 | 5.025 | 3.570 | 13.542 | 8.525 | 2.287 | 6.623 | 3.493 | 4.524 | 2.694 | 5.993 | 2.372 | 5.890 |
| Net financials | -417 | -459 | -400 | -440 | -407 | -380 | -356 | -466 | -526 | -202 | -578 | -617 | -1.135 | -879 |
| Profit before tax | 2.734 | 338 | 4.625 | 3.130 | 13.135 | 8.144 | 1.931 | 6.157 | 2.967 | 4.322 | 2.116 | 5.376 | 1.237 | 5.011 |
| Tax | 714 | 115 | 1.156 | 785 | 2.941 | 1.832 | 445 | 1.385 | 683 | 956 | 482 | 1.200 | 289 | 1.113 |
| Net profit | 2.019 | 223 | 3.469 | 2.345 | 10.195 | 6.312 | 1.486 | 4.772 | 2.285 | 3.366 | 1.634 | 4.177 | 948 | 3.898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.813 | 28.852 | 27.934 | 35.436 | 35.147 | 30.822 | 25.898 | 28.623 | 28.136 | 26.719 | 29.188 | 32.854 | 36.729 | 41.124 |
| Equity | 11.506 | 9.729 | 13.198 | 13.543 | 19.238 | 15.550 | 9.536 | 12.308 | 10.093 | 11.437 | 9.799 | 13.940 | 14.887 | 18.762 |
| Long-term debt | 5.054 | 4.474 | 3.315 | 3.282 | 2.590 | 1.955 | 1.254 | 553 | 1.104 | 862 | 7.411 | 7.690 | 8.150 | 9.561 |
| Short-term debt | 10.253 | 14.648 | 11.421 | 18.611 | 13.319 | 13.318 | 15.108 | 15.763 | 16.940 | 14.420 | 11.977 | 11.223 | 13.604 | 12.737 |
| Total debt | 15.307 | 19.123 | 14.735 | 21.892 | 15.909 | 15.273 | 16.362 | 16.316 | 18.044 | 15.282 | 19.389 | 18.914 | 21.754 | 22.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1979 | — | — |
| Audit | 1979 | — | — | |
AE Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AME Holding ApS | Company | 100.0% | 100.0% | 2022 |
AME HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
PJ Holding 2020 ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jensen | Management | 0 companies |
| Reg. revisor Henning Ivan Larsen | Audit | 0 companies |
| Anne-Mette Elsborg | Management | 0 companies |
| Jørn Dragsted | Board of Directors | 0 companies |
| Jesper Søndergaard Jensen | Board of Directors | 0 companies |
| Henrik Dalbøge | Board of Directors | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Mikkel Elsborg | Board of Directors | 0 companies |
| Hans Jakob Nørr | Chairman | 0 companies |
| Jan Andersen | Chairman | 0 companies |
| Ole Knarberg | Board of Directors | 0 companies |
| Pernille Dahlgaard | Board of Directors | 0 companies |
| Jørgen Hjalmar Ørstam | Board of Directors | 0 companies |