| Revenue | DKK 2,2M | +19% |
| EBITDA | DKK 1,2M | +40% |
| Net profit | DKK 1M | +65% |
| Total assets | DKK 6,5M | +18% |
| Equity | DKK 4,8M | +27% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.234 | 1.366 | 2.214 | 1.852 | 2.212 |
| Staff expenses | -1.181 | -1.014 | -773 | -1.000 | -1.033 |
| EBITDA | 53 | 352 | 1.441 | 844 | 1.179 |
| Depreciation & amort. | -59 | -59 | -65 | -66 | -90 |
| EBIT | -6 | 293 | 1.376 | 778 | 1.090 |
| Net financials | -102 | -69 | -428 | 39 | 208 |
| Profit before tax | -109 | 224 | 947 | 816 | 1.298 |
| Tax | 13 | 100 | 219 | 183 | 251 |
| Net profit | -122 | 124 | 728 | 633 | 1.047 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.392 | 6.185 | 6.056 | 5.466 | 6.474 |
| Equity | 3.281 | 3.652 | 3.201 | 3.800 | 4.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.110 | 2.533 | 2.855 | 1.655 | 1.602 |
| Total debt | 3.110 | 2.533 | 2.855 | 1.655 | 1.602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2001 |
| Former (3) | ||
BB Management | Management | 1996 – 1997 |
EH Management | Management | 1979 – 1996 |
JO Management | Management | 1997 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2016 | |
| Former (6) | ||
| Chairman | 2001 – 2002 | |
| Board of Directors | 2002 – 2016 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1996 – 2001 | |
| Chairman | 1996 – 2001 | |
| Chairman | 2002 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Balslev Sørensen | Management | 0 companies |
| Evy Hansen | Management | 0 companies |
| Jens Okkels Hansen | Management | 0 companies |
| Rene Sunne Milter | Management | 0 companies |
| Lise Sunne Milter | Chairman | 0 companies |
| Lars Gantzel Pedersen | Chairman | 0 companies |
| Ivan Pørtner | Board of Directors | 0 companies |
| Finn Kjærgaard | Board of Directors | 0 companies |
| Henning Christensen | Board of Directors | 0 companies |
| Niels Laurits Thygesen | Chairman | 0 companies |
| Søren Kannegaard Nielsen | Board of Directors | 0 companies |
| Jan Kannegaard | Chairman | 0 companies |