| Revenue | DKK 8,8M | -37% |
| EBITDA | DKK 1,6M | -64% |
| Net profit | DKK 206K | -91% |
| Total assets | DKK 13,7M | -5% |
| Equity | DKK 10,9M | -3% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.534 | 20.439 | 11.695 | 14.055 | 8.794 |
| Staff expenses | -11.224 | -13.408 | -10.816 | -9.621 | -7.223 |
| EBITDA | 310 | 7.031 | 854 | 4.414 | 1.571 |
| Depreciation & amort. | -2.353 | -2.230 | -1.908 | -1.688 | -1.267 |
| EBIT | -2.043 | 4.802 | -1.054 | 2.727 | 304 |
| Net financials | -214 | -231 | -176 | -74 | -40 |
| Profit before tax | -2.257 | 4.571 | -1.230 | 2.652 | 264 |
| Tax | -146 | 673 | -159 | 473 | 58 |
| Net profit | -2.111 | 3.897 | -1.070 | 2.179 | 206 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.328 | 21.637 | 13.276 | 14.485 | 13.695 |
| Equity | 6.687 | 10.585 | 9.014 | 11.193 | 10.899 |
| Long-term debt | 2.614 | 1.597 | 703 | 145 | 0 |
| Short-term debt | 8.130 | 9.271 | 3.523 | 2.872 | 2.624 |
| Total debt | 10.744 | 10.868 | 4.226 | 3.017 | 2.624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2008 |
| Former (3) | ||
KP Audit | Audit | 1994 – 2017 |
| Audit | 1979 – 1994 | |
HH Management | Management | 1979 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Poulsen | Audit | 0 companies |
| Morten Lemvig Pedersen | Management | 0 companies |
| Hans Leonhardt Gotfred Larsen | Audit | 0 companies |
| Hans Henrik Pedersen | Management | 0 companies |