| Revenue | DKK -42K | -161% |
| EBITDA | DKK -42K | -161% |
| Net profit | DKK -5,9M | -40% |
| Total assets | DKK 8,6M | -42% |
| Equity | DKK 4,3M | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.471 | -66 | -101 | -134 | -140 | -102 | -80 | -138 | -136 | -130 | 69 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.412 | -66 | -86 | -134 | -140 | -102 | -80 | -138 | -136 | -130 | 69 | -42 |
| Depreciation & amort. | -77 | -77 | 8 | -0 | -0 | -69 | -119 | -119 | -119 | -119 | -0 | -0 |
| EBIT | 4.335 | -143 | -93 | -134 | -140 | -172 | -199 | -257 | -255 | -249 | 69 | -42 |
| Net financials | -218 | 2.625 | 2.241 | 3.323 | -1.236 | 554 | 1.464 | 220 | 1.032 | 907 | -4.343 | -5.930 |
| Profit before tax | 4.117 | 2.482 | 2.148 | 3.189 | -1.376 | 383 | 1.265 | -36 | 777 | 658 | -4.274 | -5.971 |
| Tax | -89 | -79 | -66 | -73 | -74 | -96 | -86 | -101 | -89 | -84 | -61 | -55 |
| Net profit | 4.206 | 2.561 | 2.214 | 3.262 | -1.301 | 478 | 1.351 | 65 | 866 | 743 | -4.213 | -5.916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.825 | 20.310 | 21.838 | 25.220 | 23.694 | 24.101 | 23.748 | 22.100 | 18.970 | 19.482 | 14.926 | 8.593 |
| Equity | 14.830 | 16.641 | 18.355 | 20.917 | 18.716 | 18.294 | 18.645 | 15.010 | 14.376 | 14.618 | 10.292 | 4.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.995 | 3.426 | 3.106 | 4.303 | 4.979 | 5.790 | 5.103 | 7.083 | 4.594 | 4.864 | 4.634 | 4.335 |
| Total debt | 3.995 | 3.426 | 3.106 | 4.303 | 4.979 | 5.790 | 5.103 | 7.083 | 4.594 | 4.864 | 4.634 | 4.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 1979 | — | — |
KG Management | Management | 1979 | — | — |
KG Audit | Audit | 1979 | — | — |
TK Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Vang Jørgensen | Management | 0 companies |
| Karl Grønbech Staal Mygind | Management | 0 companies |
| Karsten Gorm Sattrup | Audit | 0 companies |
| Torben Korsager Andersen | Unofficial title | 0 companies |