| Revenue | DKK 3,2M | -48% |
| EBITDA | DKK 214K | -84% |
| Net profit | DKK -29K | -104% |
| Total assets | DKK 2,8M | -21% |
| Equity | DKK 972K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.324 | 4.234 | 4.468 | 6.113 | 3.174 |
| Staff expenses | -3.762 | -3.834 | -3.988 | -4.748 | -2.960 |
| EBITDA | 561 | 399 | 480 | 1.344 | 214 |
| Depreciation & amort. | 266 | 248 | 244 | 459 | -277 |
| EBIT | 295 | 151 | 236 | 885 | -63 |
| Net financials | -21 | -12 | -15 | 102 | 24 |
| Profit before tax | 274 | 139 | 221 | 986 | -39 |
| Tax | 71 | 42 | 54 | 222 | -10 |
| Net profit | 203 | 98 | 167 | 764 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.963 | 2.198 | 3.007 | 3.513 | 2.782 |
| Equity | 713 | 811 | 977 | 1.742 | 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | 1.388 | 2.018 | 1.755 | 1.803 |
| Total debt | 1.250 | 1.388 | 2.018 | 1.755 | 1.803 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1979 – 1999 | |
BT Management | Management | 2017 – 2017 |
CJ Audit | Audit | 1979 – 1991 |
NC Management | Management | 1999 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2001 – 2002 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 2002 – 2011 | |
| Board of Directors | 1999 – 2017 | |
| Chairman | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Dalsgaard & Hansen | Audit | 0 companies |
| Bente Trier | Management | 0 companies |
| CLAUS JUSTESEN ApS | Audit | 0 companies |
| Niels Christian Trier | Management | 0 companies |
| Poul Rytter | Board of Directors | 0 companies |
| Alice Rytter | Chairman | 0 companies |
| Mads Trier | Board of Directors | 0 companies |
| Signe Bøgebjerre Trier | Board of Directors | 0 companies |
| Tommy Christian Olesen | Chairman | 0 companies |