| Revenue | DKK 6,7M | +7% |
| EBITDA | DKK 6,7M | +7% |
| Net profit | DKK 2,5M | +12% |
| Total assets | DKK 105,4M | +5% |
| Equity | DKK 60,1M | +11% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.746 | 6.644 | 6.341 | 6.264 | 6.711 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.746 | 6.644 | 6.341 | 6.264 | 6.711 |
| Depreciation & amort. | -1.493 | -1.555 | -1.697 | -2.317 | -2.367 |
| EBIT | 5.252 | 5.089 | 4.643 | 3.947 | 4.344 |
| Net financials | -393 | -232 | -558 | -1.038 | -1.075 |
| Profit before tax | 4.859 | 4.857 | 4.085 | 2.909 | 3.269 |
| Tax | 1.079 | 1.065 | 899 | 640 | 720 |
| Net profit | 3.780 | 3.792 | 3.187 | 2.269 | 2.548 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 76.539 | 100.735 | 100.787 | 100.574 | 105.372 |
| Equity | 31.218 | 51.979 | 52.875 | 54.160 | 60.062 |
| Long-term debt | 36.708 | 33.517 | 31.257 | 29.186 | 27.053 |
| Short-term debt | 6.225 | 6.741 | 7.572 | 7.479 | 6.741 |
| Total debt | 42.932 | 40.258 | 38.829 | 36.665 | 33.795 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Management | Management | 2010 |
OG Management | Management | 2010 |
| Former (3) | ||
RL | Audit | 1979 – 1997 |
PK Management | Management | 2001 – 2010 |
NG Management | Management | 1992 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2000 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1979 – 1996 | |
| Board of Directors | 1979 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Leo Gutkin | Audit | 0 companies |
| Hans Carsten Barington Fischer | Management | 0 companies |
| Peter Krabbe | Management | 0 companies |
| Norbert Günter Walter Weissmann | Management | 0 companies |
| Ole Gregers Krabbe | Management | 0 companies |
| Henrik Tyge Krabbe | Chairman | 0 companies |
| Flemming Vikbjerg | Board of Directors | 0 companies |
| Hans Kjeldal Olsen | Board of Directors | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Jørgen Rose | Board of Directors | 0 companies |