| Revenue | DKK -256K | -30% |
| EBITDA | DKK -556K | +17% |
| Net profit | DKK 1,1M | -19% |
| Total assets | DKK 19,5M | +1% |
| Equity | DKK 18,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | -242 | -239 | -305 | -335 | -233 | -230 | -270 | -282 | -262 | -272 | -367 | -256 |
| Staff expenses | -291 | -306 | -306 | -306 | -306 | -306 | -306 | -306 | -306 | -300 | -300 | -300 | -300 |
| EBITDA | -494 | -547 | -545 | -978 | -641 | -540 | -536 | -576 | -588 | -562 | -572 | -667 | -556 |
| Depreciation & amort. | -0 | -0 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -494 | -547 | -615 | -978 | -641 | -540 | -536 | -576 | -588 | -562 | -572 | -667 | -556 |
| Net financials | 2.646 | 1.183 | 2.330 | 1.385 | 2.219 | -4.080 | -3.041 | 2.306 | 2.066 | 3.099 | -1.471 | 1.967 | 1.722 |
| Profit before tax | 2.151 | 636 | 1.715 | 407 | 1.578 | -4.620 | -3.578 | 1.730 | 1.478 | 2.538 | -2.043 | 1.300 | 1.166 |
| Tax | 28 | -0 | -0 | 105 | 183 | 25 | 4 | 13 | -0 | 468 | 14 | 7 | 114 |
| Net profit | 2.124 | 636 | 1.715 | 302 | 1.395 | -4.645 | -3.582 | 1.717 | 1.478 | 2.069 | -2.057 | 1.293 | 1.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.558 | 31.239 | 32.765 | 31.077 | 31.475 | 25.800 | 21.218 | 19.860 | 20.921 | 21.998 | 18.483 | 19.340 | 19.468 |
| Equity | 25.971 | 26.511 | 28.129 | 26.431 | 26.826 | 21.181 | 16.599 | 17.816 | 18.795 | 20.364 | 17.307 | 18.100 | 18.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.587 | 4.729 | 4.637 | 4.646 | 4.649 | 4.619 | 4.619 | 2.043 | 2.126 | 1.635 | 1.176 | 1.239 | 1.315 |
| Total debt | 4.587 | 4.729 | 4.637 | 4.646 | 4.649 | 4.619 | 4.619 | 2.043 | 2.126 | 1.635 | 1.176 | 1.239 | 1.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Marie Brusgaard | Chief Executive Officer | 0 companies |
| Katrine Brusgaard Haldne | Board of Directors | 0 companies |
| Henrik Brusgaard | Board of Directors | 0 companies |