| Revenue | DKK 2,1M | -76% |
| EBITDA | DKK 201K | -89% |
| Net profit | DKK 145K | -90% |
| Total assets | DKK 760K | -76% |
| Equity | DKK 518K | -69% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.560 | 2.135 | 301 | 1.392 | — | 4.628 | 7.064 | 8.441 | 2.055 |
| Staff expenses | -1.176 | -1.671 | -326 | -1.126 | -2.709 | -3.457 | -5.420 | -6.652 | -1.853 |
| EBITDA | 384 | 464 | -26 | 266 | 1.471 | 1.171 | 1.645 | 1.789 | 201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -15 |
| EBIT | 384 | 464 | -26 | 266 | 1.471 | 1.171 | 1.645 | 1.778 | 186 |
| Net financials | 2 | -1 | -2 | 0 | 0 | 1 | -0 | 0 | 0 |
| Profit before tax | 386 | 463 | -28 | 266 | 1.471 | 1.172 | 1.645 | 1.778 | 186 |
| Tax | 97 | 116 | -7 | 63 | 324 | 258 | 362 | 391 | 41 |
| Net profit | 290 | 347 | -21 | 204 | 1.148 | 914 | 1.283 | 1.387 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.064 | 1.358 | 716 | 1.319 | 2.820 | 2.783 | 4.516 | 3.130 | 760 |
| Equity | 492 | 559 | 538 | 742 | 1.890 | 1.804 | 2.186 | 1.673 | 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 572 | 799 | 177 | 577 | 931 | 979 | 2.329 | 1.452 | 238 |
| Total debt | 572 | 799 | 177 | 577 | 931 | 979 | 2.329 | 1.452 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2020 | — | — |
EO Management | Management | 1979 | — | — |
ML Management | Management | 2019 | — | — |
HO Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskabet af 6. januar 2020 I ApS | Company | 100.0% | 100.0% | 2018 |
SDK FREJA A/S | Company | 100.0% | 100.0% | 2020 |
NIELS WINTHER & CO SKIBSEKSPEDITION ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jespersen | Management | 0 companies |
| Ejvind Otto Jensen | Management | 0 companies |
| Michael Lodberg | Management | 0 companies |
| Henrik Otto Jensen | Management | 0 companies |
| Mette Rysgaard Jensen | Board of Directors | 0 companies |
| Jytte Jensen | Board of Directors | 0 companies |