| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | -62% |
| Total assets | DKK 46K | — |
| Equity | DKK -14,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -146 | 217 | -529 | 707 | 1.225 | 495 | -685 | -158 | 445 | 69 | -179 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -146 | 217 | -529 | 707 | 1.225 | 495 | -685 | -158 | 445 | 69 | -179 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | 217 | -529 | 707 | 1.225 | 495 | -685 | -158 | 445 | 69 | -179 | 0 | 0 |
| Net financials | -831 | 1.013 | 318 | 171 | 17 | -92 | 41 | -476 | -78 | -98 | -0 | -1 | -2 |
| Profit before tax | -977 | 1.230 | -211 | 878 | 1.241 | 403 | -644 | -634 | 366 | -28 | -179 | -1 | -2 |
| Tax | 229 | -8 | -0 | 102 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.205 | 1.237 | -211 | 775 | 1.241 | 403 | -644 | -634 | 366 | -28 | -179 | -1 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.983 | 15.617 | 15.706 | 5.137 | 9.234 | 5.753 | 6.907 | 7.197 | 768 | 342 | 0 | 0 | 46 |
| Equity | -16.539 | -15.302 | -15.513 | -14.738 | -13.497 | -13.094 | -13.738 | -14.372 | -14.006 | -14.034 | -14.214 | -14.215 | -14.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37.522 | 30.919 | 31.220 | 19.875 | 22.731 | 18.847 | 20.646 | 21.569 | 14.774 | 14.376 | 14.214 | 14.215 | 14.262 |
| Total debt | 37.522 | 30.919 | 31.220 | 19.875 | 22.731 | 18.847 | 20.646 | 21.569 | 14.774 | 14.376 | 14.214 | 14.215 | 14.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 1979 | — | — |
RN Management | Management | 1979 | — | — |
TH Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Marinus Smits | Management | 0 companies |
| Richardt Nielsen | Management | 0 companies |
| Tom Heide Jensen | Management | 0 companies |
| Bent Rosenbeck | Board of Directors | 0 companies |
| Bruno Pedersen | Board of Directors | 0 companies |