| Revenue | DKK -15K | +75% |
| EBITDA | DKK -15K | -75% |
| Net profit | DKK 75K | -84% |
| Total assets | DKK 2M | -30% |
| Equity | DKK 1,8M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -51 | -32 | -26 | -25 | -29 | -23 | -25 | -16 | -23 | -22 | -16 | -9 | -15 |
| Staff expenses | -50 | -35 | -35 | -35 | -36 | -36 | -36 | -37 | -37 | -37 | -59 | -59 | -0 | -0 |
| EBITDA | -96 | -86 | -67 | -61 | -61 | -72 | -59 | -62 | -53 | -60 | -81 | -76 | -9 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | -86 | -67 | -61 | -61 | -72 | -59 | -62 | -53 | -60 | -81 | -76 | -9 | -15 |
| Net financials | 324 | 319 | 44 | -121 | 137 | 235 | -132 | 162 | 22 | 481 | -261 | 483 | 605 | 122 |
| Profit before tax | 228 | 233 | -23 | -183 | 76 | 164 | -191 | 100 | -32 | 421 | -342 | 407 | 596 | 107 |
| Tax | 70 | 64 | 3 | 8 | 5 | 1 | 6 | 6 | 5 | 54 | 3 | 12 | 134 | 31 |
| Net profit | 158 | 170 | -26 | -190 | 71 | 163 | -197 | 94 | -37 | 367 | -345 | 396 | 462 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.541 | 3.594 | 3.492 | 3.190 | 3.174 | 3.207 | 2.904 | 2.700 | 2.661 | 3.055 | 2.608 | 2.875 | 2.804 | 1.973 |
| Equity | 3.499 | 3.572 | 3.450 | 3.161 | 3.132 | 3.192 | 2.889 | 2.683 | 2.646 | 3.013 | 2.554 | 2.832 | 2.652 | 1.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 22 | 42 | 29 | 41 | 16 | 15 | 17 | 15 | 41 | 54 | 43 | 152 | 131 |
| Total debt | 43 | 22 | 42 | 29 | 41 | 16 | 15 | 17 | 15 | 41 | 54 | 43 | 152 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA | Audit | 1995 | — | — |
KO Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| AKTIESELSKABET AF 2/10 1995 | Audit | 0 companies |
| Knud Otto Jepsen | Management | 0 companies |