| Revenue | DKK -25K | +22% |
| EBITDA | DKK -25K | -22% |
| Net profit | DKK 435K | -21% |
| Total assets | DKK 6,6M | +6% |
| Equity | DKK 6,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -13 | -8 | -13 | -17 | -19 | -34 | -25 | -23 | -34 | -33 | -19 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -13 | -8 | -13 | -17 | -19 | -42 | -25 | -23 | -34 | -33 | -19 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -13 | -8 | -13 | -17 | -19 | -42 | -25 | -23 | -34 | -33 | -19 | -21 | -25 |
| Net financials | -69 | -166 | 303 | 493 | 287 | 1.780 | 362 | 485 | 296 | 152 | 384 | 1.019 | 589 | 481 |
| Profit before tax | -90 | -85 | 295 | 479 | 270 | 1.762 | 320 | 460 | 273 | 118 | 351 | 1.000 | 569 | 456 |
| Tax | -45 | 10 | 18 | 52 | 23 | -119 | 21 | 28 | 25 | 1 | 21 | 162 | 22 | 22 |
| Net profit | -44 | -94 | 277 | 427 | 247 | 1.880 | 298 | 433 | 248 | 117 | 330 | 838 | 547 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.746 | 2.767 | 1.835 | 2.250 | 2.507 | 3.591 | 3.875 | 4.304 | 4.538 | 4.624 | 4.960 | 5.938 | 6.223 | 6.619 |
| Equity | — | 1.380 | 1.657 | 2.084 | 2.331 | 3.556 | 3.845 | 4.267 | 4.505 | 4.612 | 4.932 | 5.760 | 6.185 | 6.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.173 | 1.299 | 81 | 24 | 35 | 35 | 31 | 37 | 33 | 13 | 28 | 179 | 38 | 126 |
| Total debt | 1.173 | 1.299 | 81 | 24 | 35 | 35 | 31 | 37 | 33 | 13 | 28 | 179 | 38 | 126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|