| Revenue | DKK 2,9M | -9% |
| EBITDA | DKK -118K | -239% |
| Net profit | DKK -177K | +56% |
| Total assets | DKK 7,3M | +0% |
| Equity | DKK 439K | -15% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 5.003 | 4.677 | 3.247 | 3.215 | 2.915 |
| Staff expenses | -4.728 | -4.603 | -3.792 | -3.130 | -3.033 |
| EBITDA | 275 | 74 | -545 | 85 | -118 |
| Depreciation & amort. | -206 | -197 | -196 | -182 | -189 |
| EBIT | 70 | -123 | -742 | -97 | -307 |
| Net financials | -315 | -248 | -308 | -304 | -269 |
| Profit before tax | -246 | -370 | -1.049 | -401 | -576 |
| Tax | -56 | -124 | -40 | -0 | -400 |
| Net profit | -190 | -247 | -1.009 | -400 | -177 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 9.174 | 9.007 | 6.915 | 7.329 | 7.322 |
| Equity | 2.220 | 1.974 | 914 | 514 | 439 |
| Long-term debt | 173 | 0 | 2.052 | 1.736 | 1.543 |
| Short-term debt | 6.954 | 7.034 | 3.949 | 5.079 | 5.341 |
| Total debt | 6.954 | 7.034 | 6.001 | 6.815 | 6.884 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JP Management | Management | 1979 – 2015 |
SR | Audit | 1979 – 1991 |
FP Management | Management | 2015 – 2019 |
| Audit | 1979 – 1997 | |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 1979 – 2001 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 1979 – 2015 | |
| Board of Directors | 2004 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peder Nielsen | Management | 0 companies |
| Storegårds Revisionskontor | Audit | 0 companies |
| Frank Porsborg Schrøder | Management | 0 companies |
| Rev.fa. A. Mathiasen v/Knud-Ove Jeppesen | Audit | 0 companies |
| Finn Schrøder | Board of Directors | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Tina Lykke Nielsen | Board of Directors | 0 companies |
| Andreas Christian Andersen | Board of Directors | 0 companies |
| Lotte Schrøder | Chairman | 0 companies |
| Claus Erik Moser | Board of Directors | 0 companies |
| Gitte Lykke Nielsen | Board of Directors | 0 companies |
| Helle Lykke Rosenkilde | Board of Directors | 0 companies |