| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +17% |
| Net profit | DKK -6K | +17% |
| Total assets | DKK 311K | -29% |
| Equity | DKK 305K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -10 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -6 | -6 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -6 | -6 | -7 | -6 |
| Net financials | 59 | 46 | 25 | 20 | 11 | 11 | 11 | 1 | 1 | -2 | -7 | -1 | 0 | 0 |
| Profit before tax | 45 | 36 | 16 | 12 | 3 | 4 | 3 | -7 | -7 | -9 | -13 | -7 | -7 | -6 |
| Tax | 12 | 9 | 4 | 3 | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 26 | 12 | 9 | 2 | 3 | 3 | -7 | -7 | -9 | -13 | -7 | -7 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.283 | 1.798 | 1.558 | 1.458 | 1.361 | 1.263 | 1.172 | 1.049 | 934 | 814 | 688 | 565 | 440 | 311 |
| Equity | 2.262 | 1.767 | 1.539 | 1.450 | 1.353 | 1.254 | 1.153 | 1.041 | 926 | 807 | 680 | 559 | 433 | 305 |
| Long-term debt | 12 | 9 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 22 | 19 | 8 | 8 | 8 | 18 | 8 | 8 | 8 | 8 | 6 | 6 | 6 |
| Total debt | 22 | 31 | 19 | 8 | 8 | 8 | 19 | 8 | 8 | 8 | 8 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Audit | Audit | 2001 | — | — |
PK Audit | Audit | 2004 | — | — |
BJ Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rützou | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |
| Bent Juul Jensen | Audit | 0 companies |