Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Ragn-Sells Danmark A/S
A/S
Active
Advertising protection
CVR 86476819
Maglemølle 46, 4700
Næstved
Materials recovery
·
NACE 3821
Est. 1979 · 47 years old
92 employees
Monitor
Share
Denmark
/
Companies
/
Materials recovery
/
Ragn-Sells Danmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
508M
381M
254M
127M
0M
2021: 64M
64M
2021
2022: 408M (+538% vs 2021)
408M
+538%
2022
2023: 75M (-82% vs 2022)
75M
-82%
2023
2024: 74M (-1% vs 2023)
74M
-1%
2024
2025: 76M (+3% vs 2024)
76M
+3%
2025
EBITDA
DKK millions
31M
23M
16M
8M
0M
2021: 23M
23M
2021
2022: 21M (-9% vs 2021)
21M
-9%
2022
2023: 25M (+19% vs 2022)
25M
+19%
2023
2024: 22M (-12% vs 2023)
22M
-12%
2024
2025: 22M (0% vs 2024)
22M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
75.978
73.896
74.505
408.098
64.203
Staff expenses
-53.898
-52.058
-49.700
-46.351
-41.470
EBITDA
22.080
21.827
24.805
21.463
22.733
Depreciation & amort.
-15.866
-15.292
-17.278
-16.427
-14.520
EBIT
6.213
6.535
7.528
5.035
8.213
Net financials
-3.010
-1.479
-10.836
4.452
-325
Profit before tax
3.203
5.056
-3.308
9.487
7.888
Tax
-750
397
1.946
-8.341
-0
Net profit
3.953
4.659
-5.255
17.828
7.888
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
203.830
190.422
190.740
186.856
191.506
Equity
50.456
46.503
41.844
47.098
29.270
Long-term debt
28.268
33.680
43.375
52.820
67.825
Short-term debt
125.107
110.240
105.521
86.937
94.411
Total debt
153.375
143.919
148.896
139.757
162.236
Financial ratios
5-year trend
EBITDA margin
29,1 %
This company
15,8 %
Market median
This company
Market median
84% above market
2021
2025
Equity ratio
24,8 %
This company
38,2 %
Market median
This company
Market median
35% below market
2021
2025
Return on equity
7,8 %
This company
18,4 %
Market median
This company
Market median
58% below market
2021
2025
Net profit margin
5,2 %
This company
8,1 %
Market median
This company
Market median
36% below market
2021
2025
Asset turnover
0,37×
This company
1,12×
Market median
This company
Market median
67% below market
2021
2025
Debt / equity
3,04×
This company
0,62×
Market median
This company
Market median
390% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Ragn-Sells Danmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
