| Revenue | DKK 736,4M | -6% |
| EBITDA | DKK 41,4M | -37% |
| Net profit | DKK 26M | -49% |
| Total assets | DKK 346,4M | -19% |
| Equity | DKK 165,6M | -8% |
| Employees | 119 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 808.712 | 734.740 | 693.954 | 716.747 | 727.277 | 729.416 | 705.820 | 1.079.490 | 786.101 | 727.630 | 786.760 | 736.421 |
| Staff expenses | -90.548 | -88.096 | -92.475 | -90.291 | -93.144 | -93.791 | -99.937 | -104.541 | -104.621 | -111.643 | -112.373 | -121.505 |
| EBITDA | 83.424 | 58.664 | 41.259 | 36.233 | 16.496 | 36.482 | 48.578 | 80.116 | 79.190 | 59.464 | 66.149 | 41.424 |
| Depreciation & amort. | -21.998 | -22.050 | -19.481 | -17.134 | -15.690 | -13.398 | -12.828 | -7.056 | -6.326 | -7.996 | -8.981 | -9.698 |
| EBIT | 61.426 | 36.614 | 21.778 | 19.099 | 806 | 23.084 | 35.750 | 73.060 | 72.864 | 51.468 | 57.168 | 31.726 |
| Net financials | -363 | 2.687 | 4.601 | 1.312 | -1.047 | 420 | 1.842 | 1.164 | 3.902 | 2.534 | 6.530 | 4.251 |
| Profit before tax | 61.063 | 39.301 | 26.379 | 20.411 | -241 | 23.504 | 37.592 | 74.224 | 76.766 | 54.002 | 63.698 | 35.977 |
| Tax | 17.916 | 11.793 | 6.523 | 3.381 | 1.398 | 6.801 | 11.420 | 16.483 | 17.400 | 14.359 | 12.529 | 9.955 |
| Net profit | 43.147 | 27.508 | 19.856 | 17.030 | -1.639 | 16.703 | 26.172 | 57.741 | 59.366 | 39.643 | 51.169 | 26.022 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324.579 | 281.134 | 286.731 | 305.169 | 281.726 | 236.107 | 256.151 | 361.298 | 357.086 | 378.322 | 429.290 | 346.441 |
| Equity | 182.822 | 164.598 | 159.454 | 161.484 | 129.845 | 110.548 | 120.720 | 152.461 | 180.799 | 178.442 | 179.611 | 165.633 |
| Long-term debt | 0 | 0 | 3.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136.557 | 112.971 | 121.904 | 139.606 | 149.730 | 124.046 | 134.012 | 208.837 | 176.287 | 199.880 | 249.679 | 178.088 |
| Total debt | 136.557 | 112.971 | 121.904 | 139.606 | 149.730 | 124.046 | 134.012 | 208.837 | 176.287 | 199.880 | 249.679 | 178.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
UJ Management | Management | 2015 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HK Management | Management | 1979 | — | — |
JM Management | Management | 2012 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BM Deputy | Deputy | 1979 | — | — |
TA Deputy | Deputy | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDIQ HOLDING DANMARK ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bildsøe Astrup | Chief Executive Officer | 0 companies |
| Katrine Bjarkov Benthien | Chief Executive Officer | 0 companies |
| Ulrik Juul Rokkedal Therkildsen | Management | 0 companies |
| Philip Mørch Nadelmann | Chief Executive Officer | 0 companies |
| Hans Kristian Fischlein | Management | 0 companies |
| Jan Mark Kolbye Jensen | Management | 0 companies |
| Thorbjørn Hjarndal | Chief Executive Officer | 0 companies |
| Birthe Marianne Røpke | Deputy | 0 companies |
| Tiina Ann Thomsen | Deputy | 0 companies |
| Jan Henning Albrechtsen | Chairman | 0 companies |
| Jesper Boysen | Chairman | 0 companies |
| Gert Lippert | Board of Directors | 0 companies |
| Marc Christiaan van Gelder | Board of Directors | 0 companies |
| Ole Mikael Jensen | Board of Directors | 0 companies |
| Arne Grünfeld Pedersen | Chairman | 0 companies |
| Jørgen Appel Kelkjær | Chairman | 0 companies |
| Birgit Fischlein | Chairman | 0 companies |
| Robert Paul Janse | Board of Directors | 0 companies |
| Lotte Hagedorf | Board of Directors | 0 companies |
| Peter Gerhard Friedrich Hentschel | Board of Directors | 0 companies |
| Erik Korpela-Andersen | Board of Directors | 0 companies |
| Joachim Warnberg | Chairman | 0 companies |
| Ejvind Sandal | Board of Directors | 0 companies |
| Johannes Gerardus Janssen | Chairman | 0 companies |
| Frans Emil Eelkman Rooda | Chairman | 0 companies |
| Lone Maisøe | Board of Directors | 0 companies |
| Susanne Fischlein Hansen | Board of Directors | 0 companies |
| Paul Robert Hitchin | Board of Directors | 0 companies |
| Christian Kanstrup | Chairman | 0 companies |
| Marcel Louis Nicolaas van den Broek | Chairman | 0 companies |
| Franciscus Johannes Jozef Scheefhals | Board of Directors | 0 companies |