| Revenue | DKK -24K | -17% |
| EBITDA | DKK -24K | +17% |
| Net profit | DKK 2M | -45% |
| Total assets | DKK 27,3M | +7% |
| Equity | DKK 13,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | 387 | 299 | -66 | -69 | -59 | -29 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | 290 | 238 | -66 | -69 | -59 | -29 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | 290 | 238 | -66 | -69 | -59 | -29 | -24 |
| Net financials | -5.012 | 534 | 415 | 1.083 | 1.857 | 3.444 | 3.478 | 1.893 |
| Profit before tax | -5.146 | 824 | 653 | 1.016 | 1.788 | 3.384 | 3.449 | 1.869 |
| Tax | -1.526 | -52 | -214 | 415 | -706 | -285 | -216 | -165 |
| Net profit | -3.620 | 876 | 867 | 601 | 2.494 | 3.669 | 3.666 | 2.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 41.313 | 42.843 | 42.431 | 42.764 | 38.350 | 41.134 | 25.640 | 27.330 |
| Equity | -2.151 | -276 | 591 | 1.193 | 3.686 | 7.356 | 11.021 | 13.055 |
| Long-term debt | 36.300 | 35.200 | 34.500 | 34.500 | 28.200 | 0 | 0 | 13.722 |
| Short-term debt | 7.164 | 7.918 | 7.340 | 7.072 | 6.463 | 33.778 | 14.618 | 553 |
| Total debt | 43.464 | 43.118 | 41.840 | 41.572 | 34.663 | 33.778 | 14.618 | 14.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
UBRO HOLDING A/S | Company | 33.3% | 33.3% | 2014 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Jensen | Management | 0 companies |
| Pernille Staun | Board of Directors | 0 companies |