| Revenue | DKK -6K | -61% |
| EBITDA | DKK -6K | +61% |
| Net profit | DKK -33K | +21% |
| Total assets | DKK 106K | +7% |
| Equity | DKK -826K | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | -137 | 163 | 806 | -63 | -57 | -12 | 8 | -5 | -17 | -6 |
| Staff expenses | -20 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | -39 | -1 | -72 | -63 | -57 | -12 | 8 | -5 | -17 | -6 |
| Depreciation & amort. | 28 | -29 | -29 | -0 | -96 | -2 | -2 | -2 | -2 | -1 | -0 |
| EBIT | 78 | -68 | -30 | -72 | -159 | -59 | -15 | 5 | -8 | -18 | -6 |
| Net financials | -67 | -65 | -58 | -37 | -22 | -28 | -21 | -22 | -23 | -24 | -26 |
| Profit before tax | 11 | 8 | -66 | -108 | -181 | -87 | -36 | -17 | -30 | -41 | -33 |
| Tax | 10 | 7 | 11 | 102 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 0 | -77 | -211 | -181 | -87 | -36 | -17 | -30 | -41 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.422 | 2.517 | 2.432 | 470 | 271 | 108 | 117 | 121 | 116 | 100 | 106 |
| Equity | 536 | 565 | 510 | -401 | -582 | -669 | -705 | -721 | -752 | -793 | -826 |
| Long-term debt | 623 | -604 | 71 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Short-term debt | 1.254 | -1.333 | 1.840 | 850 | 832 | 756 | 801 | 821 | 847 | 872 | 911 |
| Total debt | 1.877 | -1.937 | 1.910 | 871 | 853 | 777 | 822 | 842 | 868 | 892 | 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Weltz | Audit | 0 companies |