| Revenue | DKK 8,6M | -19% |
| EBITDA | DKK -63K | -103% |
| Net profit | DKK -948 | -100% |
| Total assets | DKK 7,6M | +0% |
| Equity | DKK 4,4M | +0% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.588 | 7.890 | 8.666 | 10.674 | 8.594 |
| Staff expenses | -6.391 | -6.663 | -7.763 | -8.520 | -8.657 |
| EBITDA | 1.197 | 1.227 | 903 | 2.154 | -63 |
| Depreciation & amort. | -11 | -11 | -11 | -10 | -1 |
| EBIT | 1.186 | 1.215 | 892 | 2.145 | -64 |
| Net financials | -29 | -2 | -20 | 50 | 86 |
| Profit before tax | 1.157 | 1.214 | 872 | 2.195 | 22 |
| Tax | 262 | 274 | 251 | 494 | 23 |
| Net profit | 895 | 940 | 621 | 1.701 | -1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.311 | 3.508 | 5.013 | 7.652 | 7.616 |
| Equity | 1.174 | 2.114 | 2.735 | 4.436 | 4.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.137 | 1.393 | 2.278 | 3.216 | 3.181 |
| Total debt | 2.137 | 1.393 | 2.278 | 3.216 | 3.181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (8) | ||
AS Management | Management | 2009 – 2011 |
ED Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
MI Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
KE Management | Management | 1999 – 2009 |
DE Management | Management | 1979 – 1995 |
MJ Management | Management | 1995 – 1997 |
PH Management | Management | 1997 – 1999 |
HS Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (18) | ||
| Chairman | 2017 – 2021 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1979 – 1992 | |
| Board of Directors | 1979 – 1995 | |
| Board of Directors | 1979 – 1997 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 1979 – 2002 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 1979 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Sijbren Raaphorst | Management | 0 companies |
| Erling Dan Poulsen | Chief Executive Officer | 0 companies |
| Marc Irénée Mario Dallamaggiore | Chief Executive Officer | 0 companies |
| Knud Erik Hansen | Management | 0 companies |
| Dieter Erich Haussermann | Management | 0 companies |
| Mogens Jensen | Management | 0 companies |
| Renaud Francois Philippe Chevalier-Cadell | Chief Executive Officer | 0 companies |
| Peter Heine | Management | 0 companies |
| Hans-Peter Schwarz | Management | 0 companies |
| Stephan Georg Lührs | Chairman | 0 companies |
| Lars Oscar Ivar Dahlberg | Board of Directors | 0 companies |
| William Mark Willis-Jones | Board of Directors | 0 companies |
| Edouard Jean Michel Phelippeau | Board of Directors | 0 companies |
| Jeffery Richard Geyer | Board of Directors | 0 companies |
| Pierre Dominique Dennis Convers | Board of Directors | 0 companies |
| Petrus Marteijn | Board of Directors | 0 companies |
| Remco Veenemann | Chairman | 0 companies |
| Mats Ola Viktor Aquelius | Board of Directors | 0 companies |
| Hans-Joachim Humme | Board of Directors | 0 companies |
| Peter Heine | Board of Directors | 0 companies |
| Eberhard Berger | Board of Directors | 0 companies |
| Magnus Utterman | Board of Directors | 0 companies |
| Andreas Böttger | Board of Directors | 0 companies |
| Nicolai Rohd | Chairman | 0 companies |
| Michaela König | Board of Directors | 0 companies |
| Charles Edward Irving-Swift | Chairman | 0 companies |
| Bernd Friedrich Pelz | Board of Directors | 0 companies |
| Roland Schlipf | Board of Directors | 0 companies |
| Gerard Loy Glenn | Board of Directors | 0 companies |
| Philippe Dominique Marie Puech | Board of Directors | 0 companies |