| Revenue | DKK 106,8M | +33% |
| EBITDA | DKK 5,5M | +20% |
| Net profit | DKK 4,9M | +44% |
| Total assets | DKK 23,2M | -16% |
| Equity | DKK 8,1M | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.477 | 12.155 | 26.356 | 19.668 | 27.979 | 33.135 | 32.912 | 30.060 | 45.238 | 74.695 | 85.048 | 80.471 | 106.793 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23.291 | 2.419 | 5.279 | 6.338 | 11.252 | 10.734 | 10.773 | 8.217 | 10.877 | 7.894 | 16.480 | 4.559 | 5.472 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.291 | 2.419 | 5.279 | 6.338 | 11.252 | 10.734 | 10.773 | 8.217 | 10.877 | 7.894 | 16.480 | 4.559 | 5.472 |
| Net financials | -121 | 216 | 380 | 661 | 54 | -956 | 178 | 502 | -1.462 | -1.466 | 550 | -200 | 818 |
| Profit before tax | 23.170 | 2.635 | 5.659 | 6.999 | 11.306 | 9.778 | 10.951 | 8.719 | 9.415 | 9.360 | 17.030 | 4.359 | 6.290 |
| Tax | 5.793 | 659 | 1.387 | 1.645 | 2.487 | 2.151 | 2.409 | 1.918 | 2.071 | 2.059 | 3.747 | 959 | 1.384 |
| Net profit | 17.377 | 1.976 | 4.272 | 5.354 | 8.819 | 7.627 | 8.542 | 6.801 | 7.344 | 7.301 | 13.283 | 3.400 | 4.906 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.680 | 19.953 | 11.745 | 13.926 | 18.957 | 18.905 | 18.056 | 15.545 | 14.951 | 15.758 | 30.588 | 27.706 | 23.209 |
| Equity | 26.966 | 11.942 | 8.214 | 9.368 | 12.887 | 11.514 | 11.056 | 8.857 | 9.201 | 9.502 | 15.785 | 19.185 | 8.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.714 | 8.011 | 3.531 | 4.558 | 6.070 | 7.391 | 7.000 | 6.688 | 5.750 | 6.256 | 14.803 | 8.521 | 15.118 |
| Total debt | 9.714 | 8.011 | 3.531 | 4.558 | 6.070 | 7.391 | 7.000 | 6.688 | 5.750 | 6.256 | 14.803 | 8.521 | 15.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2019 | — | — |
SF Management | Management | 2010 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
HB Management | Management | 1979 | — | — |
HR Management | Management | 2018 | — | — |
EM Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 1979 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANDINAVIAN TOBACCO GROUP A/S | Company | 100.0% | 100.0% | 2023 |
SCANDINAVIAN TOBACCO GROUP ASSENS A/S | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Régis Guy Broersma | Management | 0 companies |
| Sisse Fjelsted Rasmussen | Management | 0 companies |
| Lars Peter Bernth | Chief Executive Officer | 0 companies |
| Hans Bech Petersen | Management | 0 companies |
| Huw Rhys Williams | Management | 0 companies |
| Erik Michael Stokkebye | Management | 0 companies |
| Erik Peter Stokkebye | Board of Directors | 0 companies |
| Kathrin Eymer | Board of Directors | 0 companies |
| Mette Luise Valentin | Board of Directors | 0 companies |
| Carsten-Dirk Schulte | Board of Directors | 0 companies |
| Eva Christina Lyst Stokkebye | Board of Directors | 0 companies |
| Friedrich Kurt Jürgen Sens | Board of Directors | 0 companies |
| Jakob Bjerre | Board of Directors | 0 companies |
| Preben Andersen | Board of Directors | 0 companies |
| Torben Ernst | Board of Directors | 0 companies |
| Georg Gundersen | Chairman | 0 companies |
| Marianne Rørslev Bock | Chairman | 0 companies |
| Niels Oluf Kyed | Board of Directors | 0 companies |
| Morten Møller Enegaard | Chairman | 0 companies |
| Christian Hother Sørensen | Chairman | 0 companies |