| Revenue | DKK 2,9M | +20% |
| EBITDA | DKK 948K | +74% |
| Net profit | DKK 938K | +76% |
| Total assets | DKK 5,1M | +22% |
| Equity | DKK 3,9M | +12% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.185 | 3.039 | 2.289 | 2.409 | 2.900 |
| Staff expenses | -2.214 | -2.398 | -2.104 | -1.863 | -1.952 |
| EBITDA | 971 | 642 | 185 | 546 | 948 |
| Depreciation & amort. | -26 | -7 | -7 | -7 | -5 |
| EBIT | 945 | 634 | 178 | 539 | 943 |
| Net financials | 43 | -164 | 112 | 147 | 259 |
| Profit before tax | 988 | 471 | 291 | 686 | 1.202 |
| Tax | 220 | 105 | 64 | 152 | 265 |
| Net profit | 768 | 366 | 227 | 534 | 938 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.062 | 4.741 | 3.883 | 4.159 | 5.067 |
| Equity | 3.440 | 3.306 | 3.163 | 3.470 | 3.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.622 | 1.430 | 717 | 687 | 1.189 |
| Total debt | 2.622 | 1.430 | 717 | 687 | 1.189 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Management | Management | 2006 |
| Former (3) | ||
FT Management | Management | 1979 – 2006 |
GJ Audit | Audit | 1979 – 1999 |
HS | Audit | 1979 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1979 | |
| Former (2) | ||
| Board of Directors | 1979 – 2017 | |
| Board of Directors | 1979 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Thinghuus | Management | 0 companies |
| Grethe Jensen | Audit | 0 companies |
| Hans Sonnichsen Thomsen | Audit | 0 companies |
| Lars Thinghuus | Management | 0 companies |
| Jens Thinghuus | Board of Directors | 0 companies |
| Valborg Thinghuus | Board of Directors | 0 companies |
| Peter Thinghuus Petersen | Board of Directors | 0 companies |