| Revenue | DKK 3,5M | +2% |
| EBITDA | DKK 1,5M | +528% |
| Net profit | DKK 1,1M | +392% |
| Total assets | DKK 3,6M | +31% |
| Equity | DKK 2,5M | +85% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.123 | 1.820 | 4.167 | 4.652 | 5.570 | 4.436 | 3.824 | 3.462 | 4.110 | 3.406 | 3.461 |
| Staff expenses | -2.083 | -1.794 | -2.659 | -2.945 | -2.682 | -2.831 | -2.910 | -2.884 | -2.807 | -3.162 | -1.931 |
| EBITDA | 40 | 26 | 1.508 | 1.707 | 2.888 | 1.605 | 914 | 578 | 1.303 | 244 | 1.530 |
| Depreciation & amort. | -20 | -20 | -30 | -47 | -74 | -132 | -132 | -114 | -15 | -14 | -59 |
| EBIT | 20 | 6 | 1.478 | 1.660 | 2.814 | 1.473 | 782 | 464 | 1.288 | 230 | 1.471 |
| Net financials | 0 | 0 | 1 | 22 | 64 | 47 | 46 | 32 | 34 | 68 | -2 |
| Profit before tax | 20 | 6 | 1.479 | 1.681 | 2.878 | 1.520 | 827 | 497 | 1.322 | 298 | 1.469 |
| Tax | 8 | 4 | 365 | 396 | 633 | 339 | 183 | 110 | 291 | 66 | 325 |
| Net profit | 12 | 2 | 1.114 | 1.286 | 2.245 | 1.182 | 645 | 387 | 1.031 | 233 | 1.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.081 | 2.225 | 4.167 | 3.997 | 5.070 | 3.953 | 3.175 | 3.040 | 3.344 | 2.721 | 3.572 |
| Equity | 826 | 828 | 1.941 | 2.227 | 3.272 | 2.254 | 1.698 | 1.485 | 2.116 | 1.349 | 2.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 323 | 0 |
| Short-term debt | 1.255 | 1.396 | 2.221 | 1.770 | 1.780 | 1.684 | 1.471 | 1.555 | 1.117 | 1.050 | 1.073 |
| Total debt | 1.255 | 1.396 | 2.221 | 1.770 | 1.780 | 1.684 | 1.471 | 1.555 | 1.219 | 1.373 | 1.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2022 | — | — |
MH Management | Management | 2004 | — | — |
JO Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK AVISTRYK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
SJÆLLANDSKE MEDIER A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Voigt Hansen | Management | 0 companies |
| Mette Hviid Togsverd | Management | 0 companies |
| Jørgen Olsen | Management | 0 companies |
| Flemming Heding Pedersen | Chairman | 0 companies |
| Elo Thorndahl | Board of Directors | 0 companies |
| Jens Nicolaisen | Chairman | 0 companies |
| Mads Crone Togsverd | Board of Directors | 0 companies |
| Sven Togsverd | Chairman | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |
| Knud Andersen | Board of Directors | 0 companies |