| Revenue | DKK 5K | -91% |
| EBITDA | DKK 5K | -91% |
| Net profit | DKK -43K | -1273% |
| Total assets | DKK 5,8M | -1% |
| Equity | DKK 4,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 551 | 308 | 64 | 18 | 68 | 76 | 41 | 60 | 5 |
| Staff expenses | -345 | -236 | -30 | -6 | -36 | -63 | -3 | -0 | -0 |
| EBITDA | 206 | 72 | 94 | 11 | 32 | 13 | 38 | 60 | 5 |
| Depreciation & amort. | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 206 | 22 | 94 | 11 | 32 | 13 | 38 | 60 | 5 |
| Net financials | 4 | -32 | -44 | -50 | -51 | -40 | -52 | -63 | -48 |
| Profit before tax | 210 | -10 | 50 | -39 | -19 | -27 | -14 | -3 | -43 |
| Tax | 53 | -3 | 12 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 158 | -8 | 37 | -39 | -19 | -27 | -14 | -3 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.958 | 5.800 | 5.813 | 5.777 | 5.805 | 5.790 | 5.796 | 5.818 | 5.759 |
| Equity | 5.024 | 4.920 | 4.859 | 4.721 | 4.600 | 4.573 | 4.456 | 4.347 | 4.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 922 | 880 | 954 | 1.056 | 1.205 | 1.217 | 1.340 | 1.472 | 1.563 |
| Total debt | 922 | 880 | 954 | 1.056 | 1.205 | 1.217 | 1.340 | 1.472 | 1.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1979 | — | — | |
Rr | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Farum Revision, reg. revisorer | Audit | 0 companies |
| Reg. revisor Lars Jacobsson | Audit | 0 companies |