| Revenue | DKK -41K | -2% |
| EBITDA | DKK -41K | +2% |
| Net profit | DKK 33K | -82% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 2,1M | +2% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 23 | 22 | 21 | 19.152 | 20.623 | 20.097 | 19.277 | 22.509 | -99 | -52 | -46 | -42 | -41 |
| Staff expenses | -23 | -19 | -19 | -19 | -18.248 | -19.698 | -22.111 | -20.463 | -17.860 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 3 | 3 | 1 | 904 | 925 | -2.014 | -1.186 | 4.649 | -99 | -52 | -46 | -42 | -41 |
| Depreciation & amort. | -8 | -7 | -1 | -0 | -19 | -10 | -131 | -500 | -854 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -4 | 2 | 1 | 885 | 915 | -2.145 | -1.686 | 3.795 | -99 | -52 | -46 | -42 | -41 |
| Net financials | -0 | -0 | -2 | -0 | -170 | -97 | -105 | -110 | 4 | -32 | 29 | 502 | 285 | 84 |
| Profit before tax | 8 | -4 | -0 | 1 | 715 | 818 | -2.250 | -1.796 | 3.799 | -131 | -23 | 456 | 243 | 43 |
| Tax | 2 | -1 | 0 | 0 | 187 | 205 | -488 | -385 | 836 | -28 | -5 | 100 | 54 | 9 |
| Net profit | 6 | -3 | -1 | 1 | 528 | 613 | -1.762 | -1.411 | 2.963 | -103 | -18 | 356 | 190 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 39 | 38 | 23 | 22.861 | 24.418 | 21.238 | 20.706 | 7.113 | 12.802 | 1.494 | 1.950 | 2.094 | 2.083 |
| Equity | 33 | 29 | 29 | 15 | 14.504 | 14.617 | 12.355 | 10.944 | 6.107 | 1.504 | 1.486 | 1.842 | 2.032 | 2.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 10 | 9 | 8 | 8.357 | 9.801 | 8.883 | 9.762 | 1.006 | 11.298 | 8 | 108 | 62 | 18 |
| Total debt | -10 | 10 | 9 | 8 | 8.357 | 9.801 | 8.883 | 9.762 | 1.006 | 11.298 | 8 | 108 | 62 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TZ Deputy | Deputy | 2010 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MH Unofficial title | Unofficial title | 2021 | — | — |
KO Deputy | Deputy | 2002 | — | — |
GK Deputy | Deputy | 2010 | — | — |
GF Management | Management | 2007 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ES Deputy | Deputy | 1998 | — | — |
P | Audit | 1979 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFM Gruppen ApS | Company | 100.0% | 100.0% | 2021 |
NORTH MEDIA A/S | Company | 100.0% | 100.0% | 2009 |
JFM Sjælland A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Zedeler | Deputy | 0 companies |
| Michael Burgaard | Chief Executive Officer | 0 companies |
| Kim Rooed Pedersen | Chief Executive Officer | 0 companies |
| Martin Holm Land | Unofficial title | 0 companies |
| Karl Ole Holand | Deputy | 0 companies |
| Gunhild Korsgaard | Deputy | 0 companies |
| Gerdt Fridthjof Jessen | Management | 0 companies |
| Jesper Almstrup | Chief Executive Officer | 0 companies |
| Steen Gede | Chief Executive Officer | 0 companies |
| Thomas Demant | Chief Executive Officer | 0 companies |
| Tage Kjær | Chief Executive Officer | 0 companies |
| Lasse Brunnenberger Wulff Hansen | Chief Executive Officer | 0 companies |
| Ellis Sussi Jensen | Deputy | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Anne-Dorthe Carlsen | Chief Executive Officer | 0 companies |
| Jens Bundgaard Poulsen | Deputy Chairman | 0 companies |
| Jacob Jürs Nielsen | Board of Directors | 0 companies |
| Bjarne Werner Munck | Board of Directors | 0 companies |
| Kim Kjærsgaard Mellerup | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Chairman | 0 companies |
| Kirsten Moth | Board of Directors | 0 companies |
| Britta Andresen | Board of Directors | 0 companies |
| Signe Toft | Deputy Chairman | 0 companies |
| Poul Christian Støvring Jensen | Board of Directors | 0 companies |
| Lars Nymann Andersen | Chairman | 0 companies |
| Niels Peter Holm Larsen | Board of Directors | 0 companies |
| Ole Bøllingtoft | Board of Directors | 0 companies |
| Arne Ullum Laursen | Chairman | 0 companies |
| Sven Togsverd | Deputy Chairman | 0 companies |
| Richard Gustav Bunck | Chairman | 0 companies |
| Mads Dahl Møberg Andersen | Board of Directors | 0 companies |
| Preben Sørensen | Board of Directors | 0 companies |
| Niels Henrik Floor Rasmussen | Board of Directors | 0 companies |
| Flemming Barnewitz | Board of Directors | 0 companies |
| Marianne Nørager Dahlstrøm | Board of Directors | 0 companies |
| Hans Henrik Lund | Board of Directors | 0 companies |
| Kåre Stausø Wigh | Chairman | 0 companies |
| Jens Bundgaard Andersen | Board of Directors | 0 companies |
| Peter Johannes Orry Jensen | Chairman | 0 companies |
| Gorm Wesing Flyvholm | Chairman | 0 companies |
| Richard Jens Kjær | Board of Directors | 0 companies |
| Jan Andresen Bossen | Board of Directors | 0 companies |
| Ole Stig Pedersen | Board of Directors | 0 companies |