| Revenue | DKK -24K | -1% |
| EBITDA | DKK -249K | +29% |
| Net profit | DKK -140K | -29% |
| Total assets | DKK 2,5M | -8% |
| Equity | DKK 2,5M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | — | — | — | — | — | — | — | -26 | -30 | -22 | -22 | -24 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -115 | -120 | -120 | -325 | -225 |
| EBITDA | -22 | -33 | -32 | -33 | -30 | -31 | -35 | -21 | -136 | -145 | -142 | -142 | -349 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -33 | -32 | -33 | -30 | -31 | -35 | -21 | -136 | -145 | -142 | -142 | -349 | -249 |
| Net financials | 79 | 476 | 322 | 277 | 134 | 6 | -34 | 122 | -86 | 330 | -298 | 81 | 210 | 69 |
| Profit before tax | 56 | 443 | 290 | 244 | 103 | -25 | -69 | 101 | -222 | 186 | -440 | -61 | -139 | -180 |
| Tax | 12 | 98 | 74 | 60 | 18 | -6 | -15 | 22 | -49 | 41 | -97 | -13 | -30 | -40 |
| Net profit | 44 | 346 | 216 | 184 | 85 | -19 | -54 | 79 | -174 | 145 | -343 | -48 | -109 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.942 | 6.036 | 5.862 | 5.333 | 4.448 | 3.942 | 3.511 | 3.514 | 3.284 | 3.374 | 2.975 | 2.869 | 2.701 | 2.498 |
| Equity | 6.117 | — | 5.778 | 5.262 | 4.348 | 3.928 | 3.474 | 3.500 | 3.273 | 3.362 | 2.962 | 2.857 | 2.689 | 2.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -174 | 74 | 83 | 71 | 100 | 14 | 37 | 14 | 11 | 12 | 12 | 12 | 12 | 10 |
| Total debt | -174 | 74 | 83 | 71 | 100 | 14 | 37 | 14 | 11 | 12 | 12 | 12 | 12 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 1979 | — | — |
| Audit | 1979 | — | — | |
BJ Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannesen | Audit | 0 companies |
| Revisionsfirmaet Peter Have & Ejner Petersen | Audit | 0 companies |
| Børge Jensen | Management | 0 companies |