| Revenue | DKK 5,7M | -46% |
| EBITDA | DKK 562K | -84% |
| Net profit | DKK 7,7M | -13% |
| Total assets | DKK 26,3M | +118% |
| Equity | DKK 25M | +154% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.501 | 9.223 | 4.412 | 10.551 | 5.712 |
| Staff expenses | -7.543 | -8.712 | -8.291 | -6.923 | -5.023 |
| EBITDA | 775 | 432 | -4.004 | 3.558 | 562 |
| Depreciation & amort. | -46 | -31 | -26 | -62 | -103 |
| EBIT | 729 | 401 | -4.030 | 3.496 | 459 |
| Net financials | -1.761 | 2.545 | 2.516 | 5.854 | 5.922 |
| Profit before tax | -1.032 | 2.946 | -1.514 | 9.350 | 6.381 |
| Tax | -506 | -35 | -627 | 559 | -1.307 |
| Net profit | -526 | 2.981 | -887 | 8.791 | 7.688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.522 | 9.350 | 10.703 | 12.051 | 26.253 |
| Equity | -2.854 | 242 | 708 | 9.872 | 25.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.283 | 1.677 | 1.758 | 2.179 | 1.222 |
| Total debt | 1.283 | 1.677 | 1.758 | 2.179 | 1.222 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OT Management | Management | 2024 |
DF Chief Executive Officer | Chief Executive Officer | 2024 |
RT Management | Management | 2024 |
| Former (21) | ||
MA Management | Management | 2021 – 2024 |
LR Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
KT Management | Management | 2001 – 2002 |
JO Deputy | Deputy | 1979 – 1994 |
PS Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
JN Management | Management | 2007 – 2011 |
BL Deputy | Deputy | 1994 – 2002 |
MU Management | Management | 2016 – 2020 |
HM Management | Management | 1997 – 1999 |
IR Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
LL Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
KF Management | Management | 2020 – 2021 |
BJ Chief Executive Officer | Chief Executive Officer | 2002 – 2006 |
TB Management | Management | 2020 – 2023 |
KW Management | Management | 2007 – 2007 |
PS Management | Management | 1979 – 1987 |
SG Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
TA Deputy | Deputy | 1979 – 1990 |
KH Management | Management | 1997 – 2000 |
OM Management | Management | 1979 – 2002 |
AB Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (32) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 2001 – 2008 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2001 – 2007 | |
| Chairman | 2012 – 2015 | |
| Chairman | 2008 – 2012 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1994 – 1998 | |
| Deputy Chairman | 2012 – 2015 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 1979 – 1994 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1979 – 1998 | |
| Board of Directors | 1979 – 1997 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 1994 – 2002 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 1998 – 2001 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1979 – 1997 | |
| Board of Directors | 1979 – 1994 | |
| Board of Directors | 1979 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Triebel | Management | 0 companies |
| Mette Albrechtsen | Management | 0 companies |
| Lind Rødtnes Nielsen | Chief Executive Officer | 0 companies |
| Klavs Tvenge | Management | 0 companies |
| Jørgen Oxbøll | Deputy | 0 companies |
| Per Sten Lauritsen | Chief Executive Officer | 0 companies |
| Jens-Ole Nielsen | Management | 0 companies |
| Bjarne Lindgård Pedersen | Deputy | 0 companies |
| Morten Unn Hansen | Management | 0 companies |
| Henrik Madsen | Management | 0 companies |
| Ib René Vinther Elgaard | Chief Executive Officer | 0 companies |
| Daniel From Hansen | Chief Executive Officer | 0 companies |
| Lars Larsen Skole | Chief Executive Officer | 0 companies |
| Kathrine Frølund Kristensen | Management | 0 companies |
| Bobby Josef Berger | Chief Executive Officer | 0 companies |
| Thorbjørn Balser Schütt | Management | 0 companies |
| Rasmus Thayssen | Management | 0 companies |
| Kim Wahl Christensen | Management | 0 companies |
| Poul Skytte Madsen | Management | 0 companies |
| Søren Grove Andreasen | Chief Executive Officer | 0 companies |
| Tom Adrian Månsson | Deputy | 0 companies |
| Klaus Hadsbjerg | Management | 0 companies |
| Ole Most | Management | 0 companies |
| Aksel Bjørnestad Kolby | Management | 0 companies |
| Catherine Douzon-Damgaard | Board of Directors | 0 companies |
| Lars Christian Nielsen | Board of Directors | 0 companies |
| John-Ole Hansen | Chairman | 0 companies |
| Lasse Viegand Hansen | Board of Directors | 0 companies |
| Ernst Ansgar Hoffmann | Chairman | 0 companies |
| Jens Peter Jensen | Board of Directors | 0 companies |
| Ulla Michelsen | Board of Directors | 0 companies |
| Jørn Bjarne Jensen | Board of Directors | 0 companies |
| Arenth Harvig | Board of Directors | 0 companies |
| Hans-Jörg Harth | Chairman | 0 companies |
| Simon St. John Greaves | Chairman | 0 companies |
| Ann Tonia Jan Cuylaerts | Chairman | 0 companies |
| Marco Gandini | Board of Directors | 0 companies |
| Arne Pedersen | Board of Directors | 0 companies |
| Theodorus W.F.M. Hegeman | Deputy Chairman | 0 companies |
| Stefanus Gerardus Broens | Board of Directors | 0 companies |
| Finn Bruno Pedersen | Board of Directors | 0 companies |
| Svend Krogh | Board of Directors | 0 companies |
| Armin Nappoleon Tietjen | Board of Directors | 0 companies |
| Vagn Jacobsen | Board of Directors | 0 companies |
| Jan Stumpe Hummer | Board of Directors | 0 companies |
| Peter Kamm | Board of Directors | 0 companies |
| Anthony Edgar Butler | Board of Directors | 0 companies |
| Erik Jan Bultje | Chairman | 0 companies |
| Jonathan David Lea | Chairman | 0 companies |
| Peer Rene Strange Hansen | Board of Directors | 0 companies |
| John Andrew Wilson | Board of Directors | 0 companies |
| Olga Savrusheva | Chairman | 0 companies |
| Vilhelm Hald-Christensen | Chairman | 0 companies |
| Tom Franciscus Gerardus Klaassen | Board of Directors | 0 companies |
| Wilhelmus Egbertus Petrus Hofmans | Board of Directors | 0 companies |
| Arne Tirsgaard | Board of Directors | 0 companies |
| Søren Larsen | Board of Directors | 0 companies |
| Ulrik Korfitz Bremholm | Board of Directors | 0 companies |