| Revenue | DKK -59K | -51% |
| EBITDA | DKK -59K | +51% |
| Net profit | DKK -55K | +47% |
| Total assets | DKK 174K | -36% |
| Equity | DKK 35K | -61% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.194 | 1.372 | 2.638 | 355 | 44 | -386 | 877 | -252 | -530 | -199 | -121 | -59 |
| Staff expenses | -1.148 | -1.043 | -1.022 | -1.062 | -912 | -422 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 329 | 1.617 | -707 | -868 | -808 | 877 | -252 | -530 | -199 | -121 | -59 |
| Depreciation & amort. | -19 | 13 | 8 | -3 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 316 | 1.609 | -710 | -872 | -808 | 877 | -252 | -530 | -199 | -121 | -59 |
| Net financials | -7 | -20 | 29 | 33 | 34 | 29 | 27 | 4 | -1 | -0 | -1 | -0 |
| Profit before tax | 20 | 296 | 1.638 | -677 | -839 | -779 | 904 | -247 | -531 | -200 | -122 | -60 |
| Tax | 15 | 87 | 434 | -154 | -178 | -171 | 199 | -54 | -115 | -41 | -18 | -5 |
| Net profit | 5 | 209 | 1.204 | -523 | -661 | -609 | 705 | -193 | -416 | -159 | -104 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.745 | 2.499 | 4.428 | 2.379 | 2.414 | 1.945 | 1.028 | 773 | 347 | 276 | 271 | 174 |
| Equity | 635 | 844 | 1.848 | 735 | 574 | -34 | 671 | 478 | 61 | -97 | 90 | 35 |
| Long-term debt | 0 | -4 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 932 | 1.496 | 2.469 | 1.644 | 1.840 | 1.979 | 357 | 296 | 286 | 373 | 182 | 139 |
| Total debt | 932 | 1.496 | 2.469 | 1.644 | 1.840 | 1.979 | 357 | 296 | 286 | 373 | 182 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2023 | — | — |
FB Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELLE BUBANDT HOLDING A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Find Bubandt | Management | 0 companies |
| Mike Steen Hansen | Board of Directors | 0 companies |
| Jesper Lind Hansen | Board of Directors | 0 companies |
| Helle Birgitte Bubandt | Chairman | 0 companies |
| Jens Christian Linde | Board of Directors | 0 companies |