| Revenue | DKK -43K | -244% |
| EBITDA | DKK -43K | -244% |
| Net profit | DKK -115K | +17% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 725K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 26 | — | — | 91 | 114 | 94 | 90 | 94 | 30 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 26 | 0 | 0 | 91 | 114 | 94 | 90 | 94 | 30 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -92 | -110 | -110 | -110 | -110 | -18 | -0 |
| EBIT | 39 | 26 | 0 | 0 | -1 | 4 | -16 | -20 | -16 | 12 | -43 |
| Net financials | -69 | -1.881 | 0 | 0 | -99 | -1.043 | -123 | 151 | -123 | -111 | -104 |
| Profit before tax | -30 | 635 | 0 | 0 | -100 | -1.039 | -134 | 770 | -139 | -99 | -147 |
| Tax | -8 | 290 | -0 | -0 | -24 | 30 | -52 | -7 | -26 | 39 | -32 |
| Net profit | -22 | 346 | 0 | 0 | -76 | -1.069 | -82 | 777 | -113 | -138 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.654 | 2.232 | 0 | 0 | 1.681 | 1.962 | 1.931 | 2.462 | 2.346 | 2.030 | 1.893 |
| Equity | 2.624 | 2.181 | 0 | 0 | 1.465 | 396 | 314 | 1.091 | 978 | 840 | 725 |
| Long-term debt | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 3 | 0 | 0 |
| Short-term debt | -27 | -51 | 0 | 0 | 216 | 1.557 | 1.617 | 1.241 | 1.365 | 1.190 | 1.169 |
| Total debt | -30 | -51 | 0 | 0 | 216 | 1.557 | 1.617 | 1.371 | 1.368 | 1.190 | 1.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2024 | — | — |
OA Management | Management | 1979 | — | — |
EH Audit | Audit | 1979 | — | — |
PH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Agnete Brus Krusell | Unofficial title | 0 companies |
| Ole Anker Frederiksen | Management | 0 companies |
| Egon Hjort | Audit | 0 companies |
| Philip Helmer Lønborg | Management | 0 companies |
| Annette Elvira Engelsmann | Board of Directors | 0 companies |
| Peter Tauby Sørensen | Board of Directors | 0 companies |
| Steen Andersen | Board of Directors | 0 companies |