| Revenue | DKK 708K | +6% |
| EBITDA | DKK 293K | +233% |
| Net profit | DKK 204K | +203% |
| Total assets | DKK 29,1M | -2% |
| Equity | DKK 12M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 634 | 788 | 792 | 671 | 708 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 811 | 704 | 1.756 | -220 | 293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 811 | 704 | 1.756 | -220 | 293 |
| Net financials | 97 | -151 | 857 | -1.065 | -596 |
| Profit before tax | 731 | 637 | 1.649 | -394 | 112 |
| Tax | 39 | -19 | 212 | -196 | -91 |
| Net profit | 692 | 656 | 1.437 | -198 | 204 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.566 | 26.143 | 26.687 | 29.672 | 29.078 |
| Equity | 10.953 | 11.609 | 11.946 | 11.748 | 11.952 |
| Long-term debt | 9.401 | 9.323 | 9.254 | 12.685 | 12.628 |
| Short-term debt | 1.306 | 1.324 | 1.389 | 1.336 | 687 |
| Total debt | 10.707 | 10.647 | 10.643 | 14.021 | 13.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 1979 |
| Former (6) | ||
HP Management | Management | 1979 – 1992 |
SL Audit | Audit | 1979 – 1994 |
SS Management | Management | 1979 – 1993 |
BS Audit | Audit | 1979 – 1992 |
LS Audit | Audit | 1979 – 2004 |
PK Audit | Audit | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 1979 | |
| Former (6) | ||
| Board of Directors | 1979 – 1992 | |
| Board of Directors | 1979 – 1992 | |
| Board of Directors | 1979 – 1993 | |
| Board of Directors | 1979 – 1993 | |
| Board of Directors | 1979 – 1993 | |
| Board of Directors | 1979 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peder Sørensen | Management | 0 companies |
| Steen Leth | Audit | 0 companies |
| Steffen Steen Møller | Management | 0 companies |
| Teddy Holger Hansen | Management | 0 companies |
| Bo Søgaard | Audit | 0 companies |
| Lasse Svensson | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |
| Per Porsborg | Board of Directors | 0 companies |
| Willy Henry Dall-Nielsen | Board of Directors | 0 companies |
| Mette Mia Sarina Byrdal | Board of Directors | 0 companies |
| Martin Hansen | Board of Directors | 0 companies |
| Dorthe Kjersti Christensen Østergaard | Board of Directors | 0 companies |
| Kirsten Margrethe Steen Møller | Board of Directors | 0 companies |
| Nikolaj Steen Møller | Board of Directors | 0 companies |
| Karen Kirstine Bundgaard Nielsen | Board of Directors | 0 companies |