| Revenue | DKK -62K | -14% |
| EBITDA | DKK -122K | +7% |
| Net profit | DKK 4,6M | +7% |
| Total assets | DKK 52,1M | +9% |
| Equity | DKK 49,3M | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -59 | -74 | -45 | -71 | -62 |
| Staff expenses | -60 | -68 | -60 | -60 | -60 |
| EBITDA | -119 | -142 | -105 | -131 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -142 | -105 | -131 | -122 |
| Net financials | 2.435 | 3.257 | -5.944 | 4.409 | 5.509 |
| Profit before tax | 2.315 | 3.116 | -6.049 | 4.278 | 5.388 |
| Tax | 509 | 687 | -0 | 4 | 797 |
| Net profit | 1.806 | 2.429 | -6.049 | 4.274 | 4.591 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52.288 | 53.079 | 45.731 | 47.736 | 52.084 |
| Equity | 46.030 | 47.459 | 40.410 | 44.683 | 49.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.258 | 5.620 | 5.321 | 3.053 | 2.809 |
| Total debt | 6.258 | 5.620 | 5.321 | 3.053 | 2.809 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Management | Management | 2000 |
| Former (3) | ||
| Audit | 2005 – 2008 | |
P | Audit | 1994 – 2005 |
LR Management | Management | 1979 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Former (1) | ||
| Board of Directors | 1979 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Lars Rustrup Skeldal Sørensen | Management | 0 companies |
| Preben Rustrup Skeldal Sørensen | Management | 0 companies |
| Peter Højgaard Nielsen | Board of Directors | 0 companies |
| Uffe Bruhn Hansen | Board of Directors | 0 companies |