Riskpilot← Back to searchSign inGet full accessSV Thorsø A/S
A/SBankruptCVR 87100618Fabriksvej 8Manufacture of non-electric domestic appliances · NACE 2752Est. 197915 employees
Revenue 2021
DKK 3,4M
-8% vs 2020
EBITDA margin
-14.7%
-174% vs 2020
Equity ratio
-32.3%
Financial strength
Net profit 2021
DKK 2,1M
+303% vs 2020
| Revenue | DKK 3,4M | -8% |
| EBITDA | DKK -497K | -174% |
| Net profit | DKK 2,1M | +303% |
| Total assets | DKK 10,4M | +3% |
| Equity | DKK -3,3M | +78% |
| Employees | 15 | — |
Legal name
SV Thorsø A/S
CVR number
87100618
Legal form
Aktieselskab
NACE code
2752 · Manufacture of non-electric domestic appliances
Founded
1. maj 1979
Share capital
DKK 1.250.000
Employees
15 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør sammen med bestyrelsesformanden, af 3 medlemmer af bestyrelsen, eller af den samlede bestyrelse i forening.
Address
Fabriksvej 8
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.935 | 2.261 | 3.072 | 4.047 | 3.936 | 2.636 | 3.324 | 2.733 | 3.660 | 3.372 |
| Staff expenses | -3.450 | -4.082 | -3.831 | -3.130 | -3.313 | -3.265 | -3.115 | -2.372 | -2.766 | -3.554 |
| EBITDA | -515 | -1.821 | -760 | 917 | 623 | -630 | 93 | -265 | 675 | -497 |
| Depreciation & amort. | -570 | -1.060 | -1.609 | -453 | -384 | -383 | -1.240 | -171 | -167 | -168 |
| EBIT | -1.085 | -2.882 | -2.369 | 463 | 238 | -1.013 | -1.147 | -436 | 508 | -665 |
| Net financials | -1.444 | -1.838 | -485 | -166 | -151 | -5 | 8 | -45 | -186 | 2.483 |
| Profit before tax | -2.529 | -4.719 | -2.854 | 297 | 88 | -1.017 | -1.139 | -481 | 321 | 1.818 |
| Tax | -0 | 1.163 | -0 | -0 | -0 | -1.315 | -42 | -0 | -191 | -244 |
| Net profit | -2.529 | -5.883 | -2.854 | 297 | 88 | 297 | -1.096 | -481 | 512 | 2.061 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.164 | 17.023 | 13.720 | 14.456 | 14.450 | 12.951 | 11.314 | 10.617 | 10.079 | 10.356 |
| Equity | -6.464 | -12.346 | -15.200 | -14.773 | -14.685 | -14.388 | -15.485 | -15.966 | -15.454 | -3.340 |
| Long-term debt | 16.231 | 18.745 | 18.588 | 18.175 | 17.775 | 14.381 | 13.979 | 13.576 | 13.167 | 2.297 |
| Short-term debt | 9.396 | 10.624 | 10.332 | 11.054 | 11.360 | 12.959 | 12.820 | 13.007 | 12.366 | 11.399 |
| Total debt | 25.627 | 29.369 | 28.920 | 29.229 | 29.135 | 27.339 | 26.799 | 26.583 | 25.533 | 13.696 |
EBITDA margin
-14.7%
This company
15.8%
Market median
-193% vs market
20122021
Equity ratio
-32.3%
This company
38.2%
Market median
-185% vs market
20122021
Return on equity
206118400.0%
This company
18.4%
Market median
+1120208596% vs market
20122021
Net profit margin
61.1%
This company
8.1%
Market median
+654% vs market
20122021
Asset turnover
0.33×
This company
1.12×
Market median
-71% vs market
20122021
Debt / equity
4.10×
This company
0.62×
Market median
-561% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1979 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2022 | |
GPS. AARS ApS | Company | 10.0% | 10.0% | 2022 |
AK INVEST GULDBÆK ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SV Thorsø A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Carsten Kvist | Audit | 0 companies |
| Jes Donneborg | Chief Executive Officer | 0 companies |
| Elly Christensen | Chairman | 0 companies |
| Anders Kold | Chairman | 0 companies |
| Preben Stæhr | Board of Directors | 0 companies |
| Peter Klaus Duetoft | Board of Directors | 0 companies |
| Torkild Forman | Board of Directors | 0 companies |
| Torben Egekvist | Board of Directors | 0 companies |
| Esben Kold | Board of Directors | 0 companies |
| Hans Erik Steffensen | Board of Directors | 0 companies |