| Revenue | DKK -43K | — |
| EBITDA | DKK -43K | -12% |
| Net profit | DKK 116K | -71% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 3,6M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -34 | -34 | -38 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -34 | -34 | -38 | -43 |
| Net financials | 525 | -280 | 108 | 471 | 192 |
| Profit before tax | 509 | -314 | 74 | 433 | 149 |
| Tax | 111 | -0 | 4 | 33 | 33 |
| Net profit | 399 | -314 | 70 | 400 | 116 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.693 | 4.072 | 3.731 | 3.859 | 3.719 |
| Equity | 4.528 | 3.914 | 3.683 | 3.783 | 3.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 158 | 48 | 76 | 120 |
| Total debt | 165 | 158 | 48 | 76 | 120 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KJ | Audit | 2004 – 2007 |
MF Management | Management | 1979 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1979 – 2002 | |
| Board of Directors | 1979 – 1988 | |
| Board of Directors | 1979 – 2002 | |
| Board of Directors | 1979 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Jensen Krogsgaard | Audit | 0 companies |
| Mogens Friis | Management | 0 companies |
| Jørgen Langhoff | Board of Directors | 0 companies |
| Eva Friis | Board of Directors | 0 companies |
| Merete Hvidt | Board of Directors | 0 companies |
| Ejvind Sandal | Board of Directors | 0 companies |