| Revenue | DKK 31K | -198% |
| EBITDA | DKK -208K | +23% |
| Net profit | DKK 84K | +150% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 8,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | -43 | -0 | -60 | -86 | 4 | -7 | -27 | -43 | -31 | -29 | -33 | -31 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -96 | -245 | -236 | -224 | -225 | -228 | -235 | -240 | -238 |
| EBITDA | 49 | -43 | -0 | -60 | -86 | -92 | -252 | -263 | -267 | -256 | -257 | -268 | -271 | -208 |
| Depreciation & amort. | -17 | -74 | -73 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -117 | -73 | -64 | -88 | -92 | -252 | -263 | -267 | -256 | -257 | -268 | -271 | -208 |
| Net financials | 48 | 1.064 | 862 | 217 | 182 | 78 | -448 | 587 | 187 | 415 | -503 | 664 | 376 | 357 |
| Profit before tax | 81 | 948 | 789 | 153 | 94 | -13 | -700 | 325 | -80 | 159 | -761 | 396 | 105 | 89 |
| Tax | 104 | 6 | 37 | 67 | 54 | 40 | -126 | 102 | 11 | 53 | -135 | 108 | 71 | 5 |
| Net profit | -23 | 942 | 752 | 86 | 40 | -53 | -574 | 223 | -91 | 106 | -626 | 288 | 34 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.991 | 8.856 | 9.616 | 9.682 | 9.641 | 9.503 | 8.892 | 9.029 | 8.909 | 8.940 | 8.251 | 8.489 | 8.499 | 8.478 |
| Equity | 7.950 | 8.844 | 9.546 | 9.582 | 9.572 | 9.467 | 8.841 | 9.009 | 8.863 | 8.913 | 8.231 | 8.460 | 8.432 | 8.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 31 | 31 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.041 | 13 | 69 | 100 | 68 | 36 | 51 | 20 | 45 | 27 | 20 | 30 | 67 | 29 |
| Total debt | 2.041 | 13 | 69 | 100 | 68 | 36 | 51 | 20 | 45 | 27 | 20 | 30 | 67 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL | Audit | 1979 | — | — |
PR Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
JR | Board of Directors | 2003 | — | — |
| Chairman | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Leif Oksvang Hansen | Audit | 0 companies |
| Peter Riis | Management | 0 companies |
| Søren Riis-Brokhattingen | Chairman | 0 companies |
| Børge Riis-Andersen | Board of Directors | 0 companies |
| Louise Victoria Riis | Board of Directors | 0 companies |
| Hans Peter Andersen | Board of Directors | 0 companies |
| Jens Jørgen Fjord Ørskov | Board of Directors | 0 companies |
| Lars Christoffersen | Board of Directors | 0 companies |
| Jan Ravn | Board of Directors | 0 companies |
| Steen Falsner | Chairman | 0 companies |
| Morten Moltke Nygaard | Chairman | 0 companies |
| Tommy Christensen | Board of Directors | 0 companies |