| Revenue | DKK 856K | -67% |
| EBITDA | DKK -720K | -273% |
| Net profit | DKK -488K | -260% |
| Total assets | DKK 17,2M | -23% |
| Equity | DKK 13,7M | -3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.622 | 6.894 | 5.757 | 6.642 | 6.178 | 6.046 | 6.338 | 7.087 | 7.674 | 5.135 | 2.637 | 1.060 | 2.603 | 856 |
| Staff expenses | -3.633 | -4.476 | -5.126 | -3.968 | -4.565 | -4.414 | -4.721 | -5.390 | -6.009 | -2.245 | -1.944 | -1.842 | -2.018 | -1.576 |
| EBITDA | 1.989 | 2.417 | 631 | 2.674 | 1.614 | 1.632 | 1.618 | 1.698 | 1.664 | 1.690 | 360 | -971 | 416 | -720 |
| Depreciation & amort. | -363 | -336 | -344 | -331 | -322 | -129 | -42 | -72 | -69 | -85 | -85 | -85 | -42 | -1 |
| EBIT | 1.626 | 2.081 | 287 | 2.343 | 1.292 | 1.504 | 1.576 | 1.625 | 1.596 | 1.605 | 275 | -1.056 | 374 | -721 |
| Net financials | -349 | -550 | -639 | -453 | -446 | -394 | -357 | 366 | 385 | -647 | -47 | -67 | 40 | 111 |
| Profit before tax | 1.277 | 1.531 | -353 | 1.890 | 846 | 1.110 | 1.218 | 1.991 | 1.980 | 958 | 228 | -1.123 | 414 | -610 |
| Tax | 316 | 384 | -42 | 469 | 211 | 178 | 243 | 440 | 429 | 490 | 52 | -19 | 109 | -122 |
| Net profit | 961 | 1.147 | -310 | 1.421 | 635 | 932 | 976 | 1.551 | 1.551 | 468 | 176 | -1.104 | 305 | -488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.915 | 15.896 | 17.654 | 17.382 | 22.549 | 22.241 | 23.896 | 25.947 | 24.751 | 26.627 | 27.491 | 24.460 | 22.279 | 17.244 |
| Equity | 6.264 | 7.011 | 6.701 | 8.122 | 8.757 | 9.689 | 10.665 | 12.025 | 13.614 | 14.849 | 15.025 | 13.921 | 14.226 | 13.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 49 | 14 | 0 | 4 |
| Short-term debt | 9.651 | 8.885 | 10.953 | 9.261 | 13.792 | 12.552 | 13.231 | 13.898 | 11.136 | 10.549 | 11.927 | 10.525 | 8.053 | 3.502 |
| Total debt | 9.651 | 8.885 | 10.953 | 9.261 | 13.792 | 12.552 | 13.231 | 13.898 | 11.136 | 10.578 | 11.976 | 10.539 | 8.053 | 3.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR | Audit | 1979 | — | — |
SP Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHOTOGRAFICA HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rauschenberg Rejmers | Audit | 0 companies |
| Svend-Erik Petersen | Management | 0 companies |