| Revenue | DKK 121K | +4% |
| EBITDA | DKK 121K | +4% |
| Net profit | DKK 76K | -18% |
| Total assets | DKK 336K | -21% |
| Equity | DKK 241K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -338 | -245 | -59 | -16 | -12 | 68 | 73 | 76 | 81 | 99 | 124 | 164 | 116 | 121 |
| Staff expenses | -337 | -332 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 92 | -79 | 54 | -12 | 68 | 73 | 76 | 81 | 99 | 124 | 126 | 116 | 121 |
| Depreciation & amort. | -5 | -3 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 90 | -81 | 53 | -14 | 67 | 73 | 76 | 81 | 99 | 124 | 126 | 116 | 121 |
| Net financials | -120 | 95 | -25 | 24 | 148 | -24 | 133 | -146 | 116 | -93 | -22 | 89 | 5 | -16 |
| Profit before tax | -157 | 167 | -86 | 77 | 135 | 43 | 206 | -70 | 198 | 6 | 102 | 215 | 121 | 105 |
| Tax | 1 | 11 | -0 | -0 | -7 | 5 | 16 | 17 | 18 | 22 | 28 | 29 | 27 | 29 |
| Net profit | -158 | 157 | -86 | 77 | 142 | 38 | 190 | -87 | 180 | -15 | 74 | 186 | 93 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 1.390 | 1.012 | 450 | 528 | 471 | 572 | 348 | 440 | 351 | 318 | 462 | 423 | 336 |
| Equity | 1.231 | 979 | 899 | 326 | 367 | 405 | 492 | 299 | 371 | 245 | 211 | 311 | 287 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 48 | 17 | 20 | 19 | 22 | 59 | 23 | 20 |
| Short-term debt | -228 | -307 | 113 | 124 | 161 | 60 | 33 | 33 | 50 | 87 | 84 | 92 | 114 | 76 |
| Total debt | -228 | -307 | 113 | 124 | 161 | 66 | 81 | 50 | 70 | 106 | 106 | 151 | 137 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1979 | — | — | |
JK Management | Management | 1979 | — | — |
LR Management | Management | 1979 | — | — |
OT Audit | Audit | 1979 | — | — |
KB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| FREDERIKSBORG REVISIONSINSTITUT ApS | Audit | 0 companies |
| Jørgen Kristian Børthy Petersen | Management | 0 companies |
| Lene Rosa Petersen | Management | 0 companies |
| Ole Tøger Jensen | Audit | 0 companies |
| Karen Børthy Petersen | Management | 0 companies |