| Revenue | DKK -48K | +9% |
| EBITDA | DKK -48K | -9% |
| Net profit | DKK 15K | -91% |
| Total assets | DKK 2,3M | -4% |
| Equity | DKK 2,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -37 | -41 | -48 | -37 | -36 | -43 | -58 | -54 | -50 | -45 | -34 | -44 | -48 |
| Staff expenses | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -37 | -41 | -48 | -37 | -36 | -43 | -58 | -54 | -50 | -45 | -34 | -44 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -37 | -41 | -48 | -37 | -36 | -43 | -58 | -54 | -50 | -45 | -34 | -44 | -48 |
| Net financials | -71 | 113 | 215 | 187 | -37 | 97 | 75 | 116 | 42 | 302 | -251 | 67 | 218 | 63 |
| Profit before tax | -134 | 76 | 174 | 139 | -73 | 62 | 32 | 58 | -13 | 252 | -296 | 33 | 174 | 15 |
| Tax | -34 | 6 | 46 | 33 | -0 | 13 | 7 | -3 | -3 | 55 | -65 | 65 | -0 | -0 |
| Net profit | -100 | 70 | 129 | 106 | -73 | 48 | 25 | 61 | -10 | 196 | -231 | -32 | 174 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.230 | 3.203 | 3.232 | 3.187 | 3.029 | 2.977 | 2.900 | 2.853 | 2.736 | 2.859 | 2.510 | 2.330 | 2.387 | 2.279 |
| Equity | 3.209 | 3.182 | 3.214 | 3.135 | 3.016 | 2.963 | 2.885 | 2.840 | 2.722 | 2.808 | 2.463 | 2.317 | 2.373 | 2.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 21 | 18 | 53 | 13 | 14 | 15 | 13 | 14 | 51 | 46 | 13 | 14 | 14 |
| Total debt | 21 | 21 | 18 | 53 | 13 | 14 | 15 | 13 | 14 | 51 | 46 | 13 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 1979 | — | — |
RR Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Kirstine Andersen | Management | 0 companies |
| Risskov Revision | Audit | 0 companies |