| Revenue | DKK -47K | -16% |
| EBITDA | DKK -47K | +16% |
| Net profit | DKK -11,6M | -464% |
| Total assets | DKK 37M | -24% |
| Equity | DKK 36,9M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | -92 | -105 | -88 | -92 | -95 | -100 | -140 | -93 | -86 | -62 | -71 | -56 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 297 | -92 | -105 | -88 | -92 | -95 | -100 | -140 | -93 | -86 | -126 | -71 | -56 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | 297 | -92 | -105 | -88 | -94 | -97 | -102 | -141 | -95 | -88 | -128 | -73 | -58 | -49 |
| Net financials | 8.142 | 12.919 | 4.331 | 6.689 | -2.332 | 16.417 | -14.519 | 5.584 | -4.340 | 28.799 | -17.157 | 2.958 | 4.109 | -9.690 |
| Profit before tax | 8.439 | 12.827 | 4.226 | 6.601 | -2.426 | 16.320 | -14.620 | 5.443 | -4.436 | 28.710 | -17.286 | 2.886 | 4.051 | -9.739 |
| Tax | 1.877 | 3.167 | 1.015 | 1.494 | -572 | 3.545 | -3.262 | 1.152 | -730 | 6.286 | -3.807 | 610 | 864 | 1.852 |
| Net profit | 6.563 | 9.660 | 3.210 | 5.107 | -1.854 | 12.775 | -11.358 | 4.291 | -3.705 | 22.424 | -13.479 | 2.276 | 3.187 | -11.591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.531 | 75.677 | 77.346 | 67.911 | 64.145 | 75.920 | 63.562 | 67.854 | 64.181 | 88.607 | 43.204 | 45.399 | 48.590 | 36.999 |
| Equity | 66.465 | 73.611 | 61.821 | 65.929 | 64.075 | 75.850 | 63.492 | 67.783 | 64.078 | 86.502 | 43.024 | 45.300 | 48.487 | 36.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 66 | 524 | 983 | 70 | 70 | 70 | 70 | 103 | 2.105 | 180 | 99 | 103 | 103 |
| Total debt | 1.066 | 2.066 | 15.524 | 1.983 | 70 | 70 | 70 | 70 | 103 | 2.105 | 180 | 99 | 103 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Audit | Audit | 1979 | — | — |
EM Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Bertram Jensen | Audit | 0 companies |
| Erik Munk | Audit | 0 companies |