| Revenue | DKK -21K | +174% |
| EBITDA | DKK -21K | -174% |
| Net profit | DKK 148K | +286% |
| Total assets | DKK 399K | +54% |
| Equity | DKK 354K | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -7 | -19 | -7 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -7 | -19 | -7 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -7 | -19 | -7 | -21 |
| Net financials | 6 | 34 | 31 | 18 | 46 | 190 |
| Profit before tax | -1 | 24 | 24 | -1 | 38 | 170 |
| Tax | -0 | -0 | -0 | -0 | -0 | 21 |
| Net profit | -1 | 24 | 24 | -1 | 38 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 129 | 159 | 191 | 213 | 260 | 399 |
| Equity | 121 | 144 | 168 | 167 | 205 | 354 |
| Long-term debt | 0 | 0 | 0 | 41 | 0 | 0 |
| Short-term debt | 8 | 15 | 23 | 46 | 54 | 45 |
| Total debt | 8 | 15 | 23 | 46 | 54 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM | Audit | 1979 | — | — |
JM Management | Management | 2017 | — | — |
NM Management | Management | 1979 | — | — |
| Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Mørk Pedersen | Audit | 0 companies |
| Jesper Michael Koefoed | Management | 0 companies |
| Niels Marinus Bjerg | Management | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Arne Gerhard Jørgensen | Board of Directors | 0 companies |
| Dorte Jensen | Board of Directors | 0 companies |
| Vagn Riis | Board of Directors | 0 companies |
| Mette Herbst Jensen | Board of Directors | 0 companies |
| Linda Mortensen | Board of Directors | 0 companies |
| Nina Markholt | Board of Directors | 0 companies |
| Lane Funch Markholt-Hansen | Board of Directors | 0 companies |
| Elsebeth Susanne Funch Markholt | Board of Directors | 0 companies |