| Revenue | DKK 1,1M | -15% |
| EBITDA | DKK 21K | -79% |
| Net profit | DKK 16K | -80% |
| Total assets | DKK 546K | -38% |
| Equity | DKK 508K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 981 | 1.257 | 2.034 | — | 1.315 | 1.124 |
| Staff expenses | -1.096 | -1.207 | -1.868 | -1.419 | -1.212 | -1.102 |
| EBITDA | -114 | 49 | 166 | 295 | 103 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | 49 | 166 | 295 | 103 | 21 |
| Net financials | -44 | -7 | -7 | 4 | 1 | -1 |
| Profit before tax | -158 | 42 | 159 | 298 | 104 | 21 |
| Tax | -39 | 13 | 39 | 73 | 23 | 5 |
| Net profit | -119 | 29 | 120 | 225 | 81 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.088 | 346 | 869 | 941 | 875 | 546 |
| Equity | 37 | 67 | 186 | 411 | 492 | 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.051 | 279 | 682 | 530 | 383 | 38 |
| Total debt | 2.051 | 279 | 682 | 530 | 383 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 1979 | — | — |
JH Management | Management | 1979 | — | — |
TH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 1979 | — | — | |
| Chairman | 1979 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Stauning | Management | 0 companies |
| Jørgen Henriksen | Management | 0 companies |
| Thomas Henry Skoglund | Management | 0 companies |
| Ulf Patrik Nilsson | Board of Directors | 0 companies |
| Bo Peter Sundback | Board of Directors | 0 companies |
| Bjørn Brorsson | Board of Directors | 0 companies |
| Bert Alrik Østgren | Board of Directors | 0 companies |
| Björn Birger Hessle | Chairman | 0 companies |
| Hans Valdemar Lindstrøm | Chairman | 0 companies |
| Bo Gustav Lennart Hagelqvist | Chairman | 0 companies |
| Javier Martinez | Board of Directors | 0 companies |
| Rolf Thomas Tufvesson | Chairman | 0 companies |
| Axel Harald Kolmert | Board of Directors | 0 companies |
| Klas Johan Gralén | Board of Directors | 0 companies |
| Anders Paulsson | Chairman | 0 companies |
| Mats Olle Persson | Chairman | 0 companies |
| Lars Krister Lindgren | Board of Directors | 0 companies |
| Bo Ljungberg | Board of Directors | 0 companies |