| Revenue | DKK 6M | -6% |
| EBITDA | DKK 514K | -32% |
| Net profit | DKK 585K | -14% |
| Total assets | DKK 10,6M | -10% |
| Equity | DKK 7M | +1% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.655 | 8.089 | 8.029 | 6.321 | 5.968 |
| Staff expenses | -4.741 | -5.300 | -5.909 | -5.566 | -5.454 |
| EBITDA | 1.915 | 2.789 | 2.120 | 755 | 514 |
| Depreciation & amort. | -135 | -127 | -167 | -171 | -117 |
| EBIT | 1.780 | 2.663 | 1.953 | 584 | 397 |
| Net financials | 64 | 344 | 31 | 286 | 360 |
| Profit before tax | 1.844 | 3.006 | 1.983 | 870 | 757 |
| Tax | 407 | 663 | 441 | 194 | 172 |
| Net profit | 1.437 | 2.344 | 1.543 | 677 | 585 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.434 | 13.306 | 11.425 | 11.740 | 10.591 |
| Equity | 6.861 | 7.805 | 7.348 | 6.942 | 7.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.186 | 5.106 | 3.687 | 4.412 | 3.172 |
| Total debt | 8.186 | 5.106 | 3.687 | 4.412 | 3.172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2015 |
| Former (3) | ||
| Audit | 1992 – 2011 | |
| Audit | 1979 – 1989 | |
AL Management | Management | 1979 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (4) | ||
| Board of Directors | 1979 – 2013 | |
| Board of Directors | 1979 – 2004 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 1979 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Statsautoriseret Revisor Esben Andersen | Audit | 0 companies |
| Reg.revisor Claus Egens Petersen | Audit | 0 companies |
| Anders Lærkedal Pedersen | Management | 0 companies |
| Jørgen Holck Smith | Management | 0 companies |
| Jonas Pihl | Board of Directors | 0 companies |
| Morten Lærkedal Pedersen | Board of Directors | 0 companies |
| Carl Pihl | Board of Directors | 0 companies |
| Inge Tove Kryger | Board of Directors | 0 companies |
| Anders Myssen Hoen | Board of Directors | 0 companies |
| Benny Holger Jensen | Board of Directors | 0 companies |