| Revenue | DKK 1,2M | -27% |
| EBITDA | DKK 17K | -96% |
| Net profit | DKK -44K | -119% |
| Total assets | DKK 881K | -30% |
| Equity | DKK 456K | -38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.877 | 2.058 | 2.119 | 2.654 | 2.216 | 1.944 | 1.596 | 1.167 |
| Staff expenses | -1.339 | -1.105 | -1.431 | -1.420 | -1.400 | -1.586 | -1.204 | -1.150 |
| EBITDA | 538 | 953 | 688 | 1.234 | 816 | 358 | 392 | 17 |
| Depreciation & amort. | 112 | 46 | -96 | -43 | -74 | -92 | -86 | -73 |
| EBIT | 426 | 908 | 591 | 1.190 | 741 | 266 | 306 | -56 |
| Net financials | -3 | 3 | 18 | 6 | -4 | 9 | 2 | 2 |
| Profit before tax | 423 | 911 | 610 | 1.196 | 737 | 275 | 308 | -54 |
| Tax | 108 | 236 | 151 | 282 | 164 | 66 | 72 | -9 |
| Net profit | 315 | 675 | 459 | 914 | 573 | 210 | 236 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.497 | 2.045 | 2.015 | 2.334 | 1.809 | 1.320 | 1.262 | 881 |
| Equity | 500 | 500 | 500 | 500 | 1.073 | 710 | 736 | 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 966 | 1.503 | 1.479 | 1.787 | 697 | 566 | 488 | 383 |
| Total debt | 966 | 1.503 | 1.479 | 1.787 | 697 | 566 | 488 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Audit | Audit | 1979 | — | — |
ON Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OJ HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Rasmus Madsen | Audit | 0 companies |
| Ove Nielsen Jæger | Management | 0 companies |
| Conny Koed Jæger | Board of Directors | 0 companies |
| Knud Jæger | Board of Directors | 0 companies |
| Jesper Jæger | Board of Directors | 0 companies |
| Irma Agnete Jæger | Board of Directors | 0 companies |