| Revenue | DKK 11,1M | +24% |
| EBITDA | DKK 3,2M | +170% |
| Net profit | DKK 3,9M | +94% |
| Total assets | DKK 80,5M | +8% |
| Equity | DKK 72,3M | +6% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.308 | 12.055 | 36.158 | 8.938 | 11.082 |
| Staff expenses | -7.776 | -9.482 | -7.669 | -7.741 | -7.854 |
| EBITDA | 2.532 | 2.573 | 28.489 | 1.197 | 3.228 |
| Depreciation & amort. | -59 | -115 | -79 | -34 | -50 |
| EBIT | 2.473 | 2.458 | 28.410 | 1.163 | 3.177 |
| Net financials | 19 | 19 | 207 | 1.494 | 2.154 |
| Profit before tax | 2.492 | 2.477 | 28.617 | 2.658 | 5.331 |
| Tax | 563 | 633 | 4.674 | 633 | 1.406 |
| Net profit | 1.929 | 1.844 | 23.943 | 2.025 | 3.925 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.393 | 50.682 | 74.127 | 74.529 | 80.497 |
| Equity | 40.716 | 42.368 | 66.311 | 68.336 | 72.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.615 | 8.287 | 7.803 | 6.150 | 8.192 |
| Total debt | 6.615 | 8.287 | 7.803 | 6.150 | 8.192 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 2024 |
| Former (6) | ||
ME Management | Management | 1980 – 2009 |
KA Management | Management | 1980 – 1993 |
HE Management | Management | 2018 – 2023 |
JG Management | Management | 2011 – 2018 |
KO Management | Management | 2009 – 2011 |
CB Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (13) | ||
| Board of Directors | 2009 – 2023 | |
| Chairman | 1980 – 2003 | |
| Board of Directors | 1980 – 1999 | |
| Chairman | 2018 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2003 – 2012 | |
| Board of Directors | 1980 – 2003 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 1980 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ejnar Thorbek | Management | 0 companies |
| Kurt Anker Jensen | Management | 0 companies |
| Martin Vambera | Management | 0 companies |
| Håkan Erik Anders Strandberg | Management | 0 companies |
| James Garnet Sheridan | Management | 0 companies |
| Kjell Ove Jonsson | Management | 0 companies |
| Christof Bissdorf | Management | 0 companies |
| Johan Olof Georg Tengfjord | Board of Directors | 0 companies |
| Maria Charlotta Hoegy | Chairman | 0 companies |
| Gosta Lennart Artur Wennerstrom | Chairman | 0 companies |
| Bent Benny Andersen | Board of Directors | 0 companies |
| Svenn Poulsen | Chairman | 0 companies |
| Anthony J Susino | Chairman | 0 companies |
| Gerard Peter Campbell | Board of Directors | 0 companies |
| Markus Boehringer | Board of Directors | 0 companies |
| Peter Selley | Chairman | 0 companies |
| Torben Binderup Jensen | Board of Directors | 0 companies |
| Lone Aagaard | Board of Directors | 0 companies |
| Javier Carro Fernandez | Board of Directors | 0 companies |
| Finn Heino Boel Christensen | Board of Directors | 0 companies |
| Mats Gunnar Tingstrand | Board of Directors | 0 companies |
| Per Anders Tufvesson | Board of Directors | 0 companies |
| Klas Anders Magnusson | Board of Directors | 0 companies |