| Revenue | DKK 223K | -13% |
| EBITDA | DKK 223K | -13% |
| Net profit | DKK 35K | -81% |
| Total assets | DKK 4,6M | +2% |
| Equity | DKK -511K | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -32 | 20 | -44 | 66 | -61 | -31 | 236 | 572 | 133 | 207 | 256 | 223 |
| Staff expenses | -0 | -0 | -0 | -1 | -218 | -94 | -216 | -171 | -801 | -493 | -121 | -0 | -0 |
| EBITDA | -31 | -32 | 20 | -44 | -152 | -155 | -248 | 65 | -229 | -360 | 87 | 256 | 223 |
| Depreciation & amort. | -0 | -14 | -33 | -35 | -32 | -37 | -40 | -21 | -26 | -30 | -27 | -10 | -108 |
| EBIT | -31 | -46 | -12 | -80 | -184 | -193 | -288 | 44 | -255 | -390 | 60 | 246 | 114 |
| Net financials | -35 | 35 | 14 | 55 | 3 | 3 | 21 | 30 | -13 | 3 | 12 | -59 | -80 |
| Profit before tax | -67 | -10 | 2 | -25 | -181 | -190 | -266 | 74 | -268 | -387 | 72 | 187 | 35 |
| Tax | -55 | 10 | 2 | 149 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -20 | 0 | -173 | -181 | -190 | -266 | 74 | -268 | -387 | 72 | 187 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.664 | 1.638 | 1.634 | 1.897 | 3.400 | 3.739 | 3.534 | 3.569 | 3.549 | 4.000 | 4.228 | 4.559 | 4.645 |
| Equity | 608 | 588 | 588 | 415 | 234 | 44 | -223 | -149 | -417 | -804 | -732 | -545 | -511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.056 | 1.050 | 1.046 | 1.482 | 3.167 | 3.695 | 3.756 | 3.718 | 3.966 | 4.804 | 4.960 | 5.104 | 5.155 |
| Total debt | 1.056 | 1.050 | 1.046 | 1.482 | 3.167 | 3.695 | 3.756 | 3.718 | 3.966 | 4.804 | 4.960 | 5.104 | 5.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
CENTERCON A/S | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Byrial Jakobsen | Management | 0 companies |