| Revenue | DKK -114K | -18% |
| EBITDA | DKK -312K | -13% |
| Net profit | DKK -22,5M | -181% |
| Total assets | DKK 120,1M | -12% |
| Equity | DKK 107,5M | -17% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 85 | -219 | -140 | -114 |
| Staff expenses | -211 | -166 | -138 | -136 | -198 |
| EBITDA | 7.248 | 17.208 | -357 | -276 | -312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.248 | 17.208 | -357 | -276 | -312 |
| Net financials | 15.548 | 18.977 | 13.598 | 33.099 | -25.464 |
| Profit before tax | 15.316 | 18.763 | 13.241 | 32.823 | -25.775 |
| Tax | 1.724 | 289 | 887 | 4.979 | -3.257 |
| Net profit | 13.592 | 18.474 | 12.354 | 27.844 | -22.518 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 112.563 | 91.913 | 104.950 | 135.985 | 120.067 |
| Equity | 71.302 | 89.776 | 102.130 | 129.974 | 107.456 |
| Long-term debt | 0 | 0 | 1.265 | 4.935 | 0 |
| Short-term debt | 41.262 | 2.138 | 1.556 | 1.076 | 4.559 |
| Total debt | 41.262 | 2.138 | 2.820 | 6.011 | 4.559 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2019 |
| Former (9) | ||
VH Management | Management | 1979 – 1988 |
HA Audit | Audit | 1999 – 2007 |
UJ Management | Management | 1979 – 1991 |
HC | Audit | 1995 – 1995 |
| Audit | 1979 – 1987 | |
JJ Management | Management | 1979 – 1993 |
| Audit | 1979 – 1991 | |
CC Audit | Audit | 1995 – 1999 |
AV | Audit | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2013 | |
| Board of Directors | 2004 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Hansen | Management | 0 companies |
| H-REVISION ApS | Audit | 0 companies |
| Ulrik Jungersen | Management | 0 companies |
| Henning Christian Jensen | Audit | 0 companies |
| Reg. revisor Mogens Hav Christ ensen | Audit | 0 companies |
| Jesper Jungersen | Management | 0 companies |
| Sonja Skall | Management | 0 companies |
| Flemming Torben Heden Knudsen | Audit | 0 companies |
| Claus Christensen | Audit | 0 companies |
| Alfred Viggo Christensen | Audit | 0 companies |
| Lea Jungersen Skall | Board of Directors | 0 companies |
| Maja Bliksted Skall | Board of Directors | 0 companies |