| Revenue | DKK 6,5M | -20% |
| EBITDA | DKK 2,4M | -34% |
| Net profit | DKK 3,3M | -40% |
| Total assets | DKK 58,2M | -8% |
| Equity | DKK 13M | -76% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.265 | 13.487 | 10.690 | 8.126 | 6.474 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.238 | 9.677 | 6.490 | 3.722 | 2.443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.238 | 9.677 | 6.490 | 3.722 | 2.443 |
| Net financials | 14.432 | 7.188 | 5.693 | 2.728 | 1.364 |
| Profit before tax | 19.635 | 16.763 | 12.090 | 6.349 | 3.701 |
| Tax | 1.184 | 2.157 | 1.475 | 949 | 447 |
| Net profit | 18.451 | 14.606 | 10.614 | 5.400 | 3.254 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46.208 | 81.009 | 60.160 | 63.568 | 58.217 |
| Equity | 37.598 | 48.433 | 54.871 | 55.277 | 12.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.610 | 32.576 | 5.289 | 8.290 | 45.223 |
| Total debt | 8.610 | 32.576 | 5.289 | 8.290 | 45.223 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2007 |
| Former (3) | ||
HM Management | Management | 1979 – 1992 |
HV Management | Management | 1979 – 1990 |
EB Management | Management | 1979 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2007 | |
| Former (5) | ||
| Board of Directors | 1979 – 2007 | |
| Board of Directors | 1979 – 2007 | |
| Board of Directors | 1979 – 1990 | |
| Board of Directors | 1979 – 1990 | |
| Board of Directors | 1979 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Mørk Janus | Management | 0 companies |
| Henning Viby | Management | 0 companies |
| Michael Brask-Nielsen | Management | 0 companies |
| Ellinor Brask-Nielsen | Management | 0 companies |
| Niels Trærup | Board of Directors | 0 companies |
| Hugo Thomsen | Chairman | 0 companies |
| Christian Søgaard Larsen | Board of Directors | 0 companies |
| Jens Ole Nielsen | Board of Directors | 0 companies |
| Leif Aage Nielsen | Board of Directors | 0 companies |
| Erik Steglich-Petersen | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |