| Revenue | DKK -28K | +227% |
| EBITDA | DKK -229K | -10% |
| Net profit | DKK -122K | -221% |
| Total assets | DKK 550K | -18% |
| Equity | DKK 535K | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | -24 | -9 | -28 |
| Staff expenses | -52 | -213 | -199 | -201 |
| EBITDA | -368 | -521 | -208 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -368 | -521 | -208 | -229 |
| Net financials | 161 | 158 | 306 | 107 |
| Profit before tax | -207 | -362 | 98 | -122 |
| Tax | 1 | 1 | -3 | -0 |
| Net profit | -208 | -364 | 101 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 944 | 582 | 669 | 550 |
| Equity | 125 | 125 | 657 | 535 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 26 | 13 | 15 |
| Total debt | 24 | 26 | 13 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PE Audit | Audit | 1979 – 2001 |
SB Management | Management | 2012 – 2016 |
HV Audit | Audit | 2001 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1979 – 2016 | |
| Board of Directors | 1979 – 2016 | |
| Board of Directors | 1979 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Eilers | Audit | 0 companies |
| Stefan Bernstein | Management | 0 companies |
| Hans Vejlesby | Audit | 0 companies |
| Kirsten Krogholm Bernstein | Board of Directors | 0 companies |
| Theresa Elisabeth Bernstein | Board of Directors | 0 companies |
| Irene Elise Bernstein | Board of Directors | 0 companies |
| Christina Maria Bernstein | Board of Directors | 0 companies |
| Anna Birgitte Bernstein | Chairman | 0 companies |