| Revenue | DKK 483K | -41% |
| EBITDA | DKK -52K | -131% |
| Net profit | DKK -103K | -262% |
| Total assets | DKK 2,3M | -21% |
| Equity | DKK 497K | -34% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 719 | 756 | 780 | 826 | 483 |
| Staff expenses | -1.756 | -1.775 | -1.622 | -0 | -0 |
| EBITDA | 95 | 72 | 99 | 167 | -52 |
| Depreciation & amort. | -38 | -15 | -16 | -15 | -0 |
| EBIT | 57 | 57 | 83 | 152 | -52 |
| Net financials | -26 | -29 | -59 | -70 | -78 |
| Profit before tax | 31 | 28 | 24 | 82 | -130 |
| Tax | 7 | 7 | 6 | 18 | -27 |
| Net profit | 24 | 21 | 19 | 64 | -103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.196 | 2.955 | 2.956 | 2.877 | 2.269 |
| Equity | 653 | 674 | 692 | 756 | 497 |
| Long-term debt | 958 | 850 | 808 | 728 | 616 |
| Short-term debt | 1.175 | 1.020 | 1.039 | 976 | 766 |
| Total debt | 2.133 | 1.870 | 1.847 | 1.704 | 1.382 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
HH Audit | Audit | 1979 – 1994 |
AL Management | Management | 1979 – 2001 |
P | Audit | 1979 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1979 – 2000 | |
| Board of Directors | 2001 – 2025 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 1979 – 2001 | |
| Chairman | 2001 – 2009 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1979 – 2000 | |
| Board of Directors | 1979 – 1997 | |
| Chairman | 2009 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 33.33–49.99% | 2001 | |
| Individual | 25–33.32% | 25% | 2025 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Sattrup | Audit | 0 companies |
| Aksel Lars Søren Højendahl | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Rasmus Normann Andersen | Chief Executive Officer | 0 companies |
| Ole Ilum Nielsen | Board of Directors | 0 companies |
| Denis Voldum | Board of Directors | 0 companies |
| Knud Fisker | Chairman | 0 companies |
| Søren Horsbøl Nielsen | Board of Directors | 0 companies |
| Henny Asbjerg Voldum | Chairman | 0 companies |
| Anders Horsbøl Nielsen | Board of Directors | 0 companies |
| Jens Rikard Højendahl | Board of Directors | 0 companies |
| Jens Horsbøl Nielsen | Board of Directors | 0 companies |
| Eva Jensen | Chairman | 0 companies |